[MHC] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
02-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 13.61%
YoY- -12.36%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 95,604 69,781 71,966 96,682 101,603 93,051 80,450 2.91%
PBT 11,667 1,929 1,152 13,052 16,509 7,209 5,087 14.82%
Tax -2,881 -44 -162 -3,168 -4,256 -1,950 -1,195 15.78%
NP 8,786 1,885 990 9,884 12,253 5,259 3,892 14.52%
-
NP to SH 5,243 1,366 1,845 5,083 5,800 3,204 2,357 14.23%
-
Tax Rate 24.69% 2.28% 14.06% 24.27% 25.78% 27.05% 23.49% -
Total Cost 86,818 67,896 70,976 86,798 89,350 87,792 76,558 2.11%
-
Net Worth 245,680 247,645 249,610 428,465 414,707 412,742 393,088 -7.52%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 245,680 247,645 249,610 428,465 414,707 412,742 393,088 -7.52%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 9.19% 2.70% 1.38% 10.22% 12.06% 5.65% 4.84% -
ROE 2.13% 0.55% 0.74% 1.19% 1.40% 0.78% 0.60% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 48.64 35.50 36.62 49.19 51.69 47.34 40.93 2.91%
EPS 2.67 0.70 0.94 2.59 2.95 1.63 1.20 14.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.27 2.18 2.11 2.10 2.00 -7.52%
Adjusted Per Share Value based on latest NOSH - 196,544
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 48.64 35.50 36.62 49.19 51.69 47.34 40.93 2.91%
EPS 2.67 0.70 0.94 2.59 2.95 1.63 1.20 14.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.27 2.18 2.11 2.10 2.00 -7.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.565 0.56 0.70 0.87 0.815 0.94 1.07 -
P/RPS 1.16 1.58 1.91 1.77 1.58 1.99 2.61 -12.63%
P/EPS 21.18 80.57 74.57 33.64 27.62 57.66 89.22 -21.29%
EY 4.72 1.24 1.34 2.97 3.62 1.73 1.12 27.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.55 0.40 0.39 0.45 0.54 -2.99%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 17/11/20 24/10/19 28/11/18 02/11/17 20/10/16 19/11/15 30/10/14 -
Price 0.675 0.55 0.64 0.88 0.825 0.915 1.07 -
P/RPS 1.39 1.55 1.75 1.79 1.60 1.93 2.61 -9.95%
P/EPS 25.30 79.14 68.18 34.03 27.96 56.13 89.22 -18.93%
EY 3.95 1.26 1.47 2.94 3.58 1.78 1.12 23.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.44 0.50 0.40 0.39 0.44 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment