[FAREAST] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 141.91%
YoY- -21.41%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 85,559 143,349 99,347 92,184 109,155 116,959 129,082 -6.62%
PBT 22,347 61,833 79,841 38,574 45,241 37,400 57,689 -14.61%
Tax -3,377 -6,126 -8,045 -7,842 -7,084 -7,849 -10,623 -17.38%
NP 18,970 55,707 71,796 30,732 38,157 29,551 47,066 -14.04%
-
NP to SH 17,993 50,468 69,424 28,374 36,106 27,581 44,512 -14.00%
-
Tax Rate 15.11% 9.91% 10.08% 20.33% 15.66% 20.99% 18.41% -
Total Cost 66,589 87,642 27,551 61,452 70,998 87,408 82,016 -3.41%
-
Net Worth 287,869 1,401,174 1,302,201 1,126,878 1,105,669 1,037,802 1,020,835 -19.01%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 19 141 141 141 141 141 113 -25.69%
Div Payout % 0.11% 0.28% 0.20% 0.50% 0.39% 0.51% 0.25% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 287,869 1,401,174 1,302,201 1,126,878 1,105,669 1,037,802 1,020,835 -19.01%
NOSH 593,837 141,390 141,390 141,390 141,390 141,390 141,390 27.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 22.17% 38.86% 72.27% 33.34% 34.96% 25.27% 36.46% -
ROE 6.25% 3.60% 5.33% 2.52% 3.27% 2.66% 4.36% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 43.39 101.39 70.26 65.20 77.20 82.72 91.30 -11.65%
EPS 9.13 35.69 49.10 20.07 25.54 19.51 31.66 -18.71%
DPS 0.01 0.10 0.10 0.10 0.10 0.10 0.08 -29.27%
NAPS 1.46 9.91 9.21 7.97 7.82 7.34 7.22 -23.37%
Adjusted Per Share Value based on latest NOSH - 141,390
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 14.41 24.14 16.73 15.52 18.38 19.70 21.74 -6.62%
EPS 3.03 8.50 11.69 4.78 6.08 4.64 7.50 -14.01%
DPS 0.00 0.02 0.02 0.02 0.02 0.02 0.02 -
NAPS 0.4848 2.3595 2.1929 1.8976 1.8619 1.7476 1.719 -19.01%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 2.94 9.20 7.63 7.45 8.05 7.40 7.50 -
P/RPS 6.78 9.07 10.86 11.43 10.43 8.95 8.22 -3.15%
P/EPS 32.22 25.77 15.54 37.12 31.52 37.94 23.82 5.16%
EY 3.10 3.88 6.44 2.69 3.17 2.64 4.20 -4.93%
DY 0.00 0.01 0.01 0.01 0.01 0.01 0.01 -
P/NAPS 2.01 0.93 0.83 0.93 1.03 1.01 1.04 11.60%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 19/11/18 17/11/17 17/11/16 25/11/15 20/11/14 21/11/13 21/11/12 -
Price 2.90 9.49 7.72 7.78 8.15 7.45 7.20 -
P/RPS 6.68 9.36 10.99 11.93 10.56 9.01 7.89 -2.73%
P/EPS 31.78 26.59 15.72 38.77 31.92 38.19 22.87 5.63%
EY 3.15 3.76 6.36 2.58 3.13 2.62 4.37 -5.30%
DY 0.00 0.01 0.01 0.01 0.01 0.01 0.01 -
P/NAPS 1.99 0.96 0.84 0.98 1.04 1.01 1.00 12.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment