[FAREAST] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 1.02%
YoY- 238.47%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 145,152 108,960 106,703 96,913 66,856 15,671 20,680 38.35%
PBT 24,205 28,509 20,398 38,466 17,189 11,973 14,174 9.32%
Tax -4,596 -4,033 -2,690 -8,470 -7,710 -4,266 -5,924 -4.14%
NP 19,609 24,476 17,708 29,996 9,479 7,707 8,250 15.51%
-
NP to SH 13,972 19,585 15,167 26,573 7,851 7,646 8,250 9.17%
-
Tax Rate 18.99% 14.15% 13.19% 22.02% 44.85% 35.63% 41.79% -
Total Cost 125,543 84,484 88,995 66,917 57,377 7,964 12,430 46.99%
-
Net Worth 877,850 679,783 541,645 552,377 401,950 503,117 369,894 15.48%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 877,850 679,783 541,645 552,377 401,950 503,117 369,894 15.48%
NOSH 136,312 135,956 135,411 135,055 133,983 132,051 64,553 13.26%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 13.51% 22.46% 16.60% 30.95% 14.18% 49.18% 39.89% -
ROE 1.59% 2.88% 2.80% 4.81% 1.95% 1.52% 2.23% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 106.48 80.14 78.80 71.76 49.90 11.87 32.04 22.14%
EPS 10.25 14.40 11.20 19.68 5.86 5.80 12.78 -3.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.44 5.00 4.00 4.09 3.00 3.81 5.73 1.96%
Adjusted Per Share Value based on latest NOSH - 135,055
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 24.44 18.35 17.97 16.32 11.26 2.64 3.48 38.36%
EPS 2.35 3.30 2.55 4.47 1.32 1.29 1.39 9.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4783 1.1447 0.9121 0.9302 0.6769 0.8472 0.6229 15.48%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 7.40 6.50 5.15 5.95 4.44 2.65 1.95 -
P/RPS 6.95 8.11 6.54 8.29 8.90 22.33 6.09 2.22%
P/EPS 72.20 45.12 45.98 30.24 75.77 45.77 15.26 29.55%
EY 1.39 2.22 2.17 3.31 1.32 2.18 6.55 -22.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.30 1.29 1.45 1.48 0.70 0.34 22.50%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 27/02/09 26/02/08 27/02/07 27/02/06 28/02/05 -
Price 7.15 6.50 5.25 6.20 4.84 3.10 1.99 -
P/RPS 6.71 8.11 6.66 8.64 9.70 26.12 6.21 1.29%
P/EPS 69.76 45.12 46.87 31.51 82.60 53.54 15.57 28.38%
EY 1.43 2.22 2.13 3.17 1.21 1.87 6.42 -22.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.30 1.31 1.52 1.61 0.81 0.35 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment