[FAREAST] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 19.92%
YoY- 69.46%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 92,801 74,117 147,613 74,975 12,955 14,454 17,447 32.10%
PBT 23,836 19,770 48,522 13,198 7,720 10,250 11,843 12.35%
Tax -4,182 -4,106 -10,177 -2,953 -1,740 -3,499 -2,271 10.70%
NP 19,654 15,664 38,345 10,245 5,980 6,751 9,572 12.73%
-
NP to SH 18,343 14,276 33,129 9,415 5,556 6,751 9,572 11.44%
-
Tax Rate 17.54% 20.77% 20.97% 22.37% 22.54% 34.14% 19.18% -
Total Cost 73,147 58,453 109,268 64,730 6,975 7,703 7,875 44.96%
-
Net Worth 703,193 659,518 585,026 501,773 511,736 325,578 349,709 12.34%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 703,193 659,518 585,026 501,773 511,736 325,578 349,709 12.34%
NOSH 136,277 135,703 135,110 134,885 132,918 65,115 64,284 13.33%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 21.18% 21.13% 25.98% 13.66% 46.16% 46.71% 54.86% -
ROE 2.61% 2.16% 5.66% 1.88% 1.09% 2.07% 2.74% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 68.10 54.62 109.25 55.58 9.75 22.20 27.14 16.56%
EPS 13.46 10.52 24.52 6.98 4.18 5.13 14.89 -1.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.16 4.86 4.33 3.72 3.85 5.00 5.44 -0.87%
Adjusted Per Share Value based on latest NOSH - 134,885
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 15.63 12.48 24.86 12.63 2.18 2.43 2.94 32.09%
EPS 3.09 2.40 5.58 1.59 0.94 1.14 1.61 11.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1842 1.1106 0.9852 0.845 0.8617 0.5483 0.5889 12.34%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 6.80 5.40 6.30 4.94 3.44 2.01 1.78 -
P/RPS 9.99 9.89 5.77 8.89 35.29 9.06 6.56 7.25%
P/EPS 50.52 51.33 25.69 70.77 82.30 19.39 11.95 27.14%
EY 1.98 1.95 3.89 1.41 1.22 5.16 8.37 -21.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.11 1.45 1.33 0.89 0.40 0.33 25.97%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 19/05/10 28/05/09 22/05/08 29/05/07 19/05/06 17/05/05 24/05/04 -
Price 6.80 6.15 6.75 5.05 3.48 2.11 1.80 -
P/RPS 9.99 11.26 6.18 9.09 35.70 9.51 6.63 7.06%
P/EPS 50.52 58.46 27.53 72.35 83.25 20.35 12.09 26.89%
EY 1.98 1.71 3.63 1.38 1.20 4.91 8.27 -21.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.27 1.56 1.36 0.90 0.42 0.33 25.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment