[KNUSFOR] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -32.85%
YoY- 477.56%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 62,762 53,523 19,848 58,210 74,358 25,828 22,039 19.04%
PBT 2,503 2,552 7,732 9,405 2,467 676 -657 -
Tax -1,482 -1,392 -1,153 -2,480 -1,268 -320 -152 46.13%
NP 1,021 1,160 6,579 6,925 1,199 356 -809 -
-
NP to SH 1,021 1,160 6,579 6,925 1,199 356 -809 -
-
Tax Rate 59.21% 54.55% 14.91% 26.37% 51.40% 47.34% - -
Total Cost 61,741 52,363 13,269 51,285 73,159 25,472 22,848 18.01%
-
Net Worth 272,090 253,985 255,051 195,215 172,815 163,413 166,434 8.53%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 272,090 253,985 255,051 195,215 172,815 163,413 166,434 8.53%
NOSH 99,645 99,645 99,645 99,640 99,916 98,888 99,876 -0.03%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 1.63% 2.17% 33.15% 11.90% 1.61% 1.38% -3.67% -
ROE 0.38% 0.46% 2.58% 3.55% 0.69% 0.22% -0.49% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 62.99 53.71 19.92 58.42 74.42 26.12 22.07 19.09%
EPS 1.02 1.16 6.60 6.95 1.20 0.36 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7306 2.5489 2.5596 1.9592 1.7296 1.6525 1.6664 8.57%
Adjusted Per Share Value based on latest NOSH - 99,640
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 62.99 53.71 19.92 58.42 74.62 25.92 22.12 19.04%
EPS 1.02 1.16 6.60 6.95 1.20 0.36 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7306 2.5489 2.5596 1.9591 1.7343 1.64 1.6703 8.53%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.80 1.60 1.94 1.75 1.60 1.20 1.33 -
P/RPS 2.86 2.98 9.74 3.00 2.15 4.59 6.03 -11.68%
P/EPS 175.67 137.44 29.38 25.18 133.33 333.33 -164.20 -
EY 0.57 0.73 3.40 3.97 0.75 0.30 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.76 0.89 0.93 0.73 0.80 -3.15%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 27/05/13 28/05/12 26/05/11 31/05/10 22/05/09 26/05/08 -
Price 1.83 1.65 1.94 1.68 1.45 1.55 1.12 -
P/RPS 2.91 3.07 9.74 2.88 1.95 5.93 5.08 -8.86%
P/EPS 178.60 141.74 29.38 24.17 120.83 430.56 -138.27 -
EY 0.56 0.71 3.40 4.14 0.83 0.23 -0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.76 0.86 0.84 0.94 0.67 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment