[MERIDIAN] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -87.95%
YoY- 101.31%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 6,952 7,971 1,126 17,172 15,245 33,475 41,522 -24.03%
PBT 4,248 -12,987 -4,013 38 -28,512 -9,360 2,449 8.84%
Tax 0 -545 -613 329 503 1,011 192 -
NP 4,248 -13,532 -4,626 367 -28,009 -8,349 2,641 7.58%
-
NP to SH 4,248 -13,871 -4,626 367 -28,007 -8,349 2,641 7.58%
-
Tax Rate 0.00% - - -865.79% - - -7.84% -
Total Cost 2,704 21,503 5,752 16,805 43,254 41,824 38,881 -33.63%
-
Net Worth 147,288 118,213 138,360 149,193 154,521 207,545 204,338 -4.91%
Dividend
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 147,288 118,213 138,360 149,193 154,521 207,545 204,338 -4.91%
NOSH 589,153 492,555 492,555 492,555 482,879 471,694 454,086 4.08%
Ratio Analysis
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 61.10% -169.77% -410.83% 2.14% -183.73% -24.94% 6.36% -
ROE 2.88% -11.73% -3.34% 0.25% -18.13% -4.02% 1.29% -
Per Share
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.18 1.62 0.24 3.57 3.16 7.10 9.14 -27.01%
EPS 0.72 -2.82 -0.97 0.08 -5.80 -1.77 0.58 3.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.29 0.31 0.32 0.44 0.45 -8.64%
Adjusted Per Share Value based on latest NOSH - 492,555
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 3.04 3.49 0.49 7.52 6.67 14.65 18.18 -24.04%
EPS 1.86 -6.07 -2.03 0.16 -12.26 -3.65 1.16 7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6448 0.5175 0.6057 0.6531 0.6764 0.9086 0.8945 -4.91%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.08 0.295 0.47 0.50 0.55 0.605 0.80 -
P/RPS 6.78 18.23 199.15 14.01 17.42 8.53 8.75 -3.84%
P/EPS 11.10 -10.48 -48.47 655.68 -9.48 -34.18 137.55 -32.10%
EY 9.01 -9.55 -2.06 0.15 -10.55 -2.93 0.73 47.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 1.23 1.62 1.61 1.72 1.38 1.78 -23.19%
Price Multiplier on Announcement Date
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 04/09/20 27/02/19 28/02/18 28/02/17 29/02/16 18/02/15 26/02/14 -
Price 0.265 0.285 0.47 0.495 0.53 0.62 0.78 -
P/RPS 22.46 17.61 199.15 13.87 16.79 8.74 8.53 16.05%
P/EPS 36.75 -10.12 -48.47 649.12 -9.14 -35.03 134.11 -18.05%
EY 2.72 -9.88 -2.06 0.15 -10.94 -2.85 0.75 21.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.19 1.62 1.60 1.66 1.41 1.73 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment