[MERIDIAN] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 25.07%
YoY- -1360.49%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 25,111 6,952 7,971 1,126 17,172 15,245 33,475 -4.32%
PBT -4,010 4,248 -12,987 -4,013 38 -28,512 -9,360 -12.22%
Tax -4,240 0 -545 -613 329 503 1,011 -
NP -8,250 4,248 -13,532 -4,626 367 -28,009 -8,349 -0.18%
-
NP to SH -8,250 4,248 -13,871 -4,626 367 -28,007 -8,349 -0.18%
-
Tax Rate - 0.00% - - -865.79% - - -
Total Cost 33,361 2,704 21,503 5,752 16,805 43,254 41,824 -3.41%
-
Net Worth 140,087 147,288 118,213 138,360 149,193 154,521 207,545 -5.86%
Dividend
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 140,087 147,288 118,213 138,360 149,193 154,521 207,545 -5.86%
NOSH 763,030 589,153 492,555 492,555 492,555 482,879 471,694 7.67%
Ratio Analysis
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -32.85% 61.10% -169.77% -410.83% 2.14% -183.73% -24.94% -
ROE -5.89% 2.88% -11.73% -3.34% 0.25% -18.13% -4.02% -
Per Share
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 4.12 1.18 1.62 0.24 3.57 3.16 7.10 -8.03%
EPS -1.35 0.72 -2.82 -0.97 0.08 -5.80 -1.77 -4.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.25 0.24 0.29 0.31 0.32 0.44 -9.49%
Adjusted Per Share Value based on latest NOSH - 492,555
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 10.99 3.04 3.49 0.49 7.52 6.67 14.65 -4.32%
EPS -3.61 1.86 -6.07 -2.03 0.16 -12.26 -3.65 -0.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6133 0.6448 0.5175 0.6057 0.6531 0.6764 0.9086 -5.86%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.14 0.08 0.295 0.47 0.50 0.55 0.605 -
P/RPS 3.40 6.78 18.23 199.15 14.01 17.42 8.53 -13.19%
P/EPS -10.34 11.10 -10.48 -48.47 655.68 -9.48 -34.18 -16.79%
EY -9.68 9.01 -9.55 -2.06 0.15 -10.55 -2.93 20.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.32 1.23 1.62 1.61 1.72 1.38 -11.80%
Price Multiplier on Announcement Date
30/06/21 30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/21 04/09/20 27/02/19 28/02/18 28/02/17 29/02/16 18/02/15 -
Price 0.175 0.265 0.285 0.47 0.495 0.53 0.62 -
P/RPS 4.24 22.46 17.61 199.15 13.87 16.79 8.74 -10.52%
P/EPS -12.92 36.75 -10.12 -48.47 649.12 -9.14 -35.03 -14.22%
EY -7.74 2.72 -9.88 -2.06 0.15 -10.94 -2.85 16.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.06 1.19 1.62 1.60 1.66 1.41 -9.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment