[MERIDIAN] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 80.93%
YoY- 88.16%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 19,138 12,952 31,148 71,374 118,456 124,870 181,408 -29.24%
PBT 4,520 -22,675 -8,212 -7,015 -54,662 -1,963 23,456 -22.37%
Tax -34 -545 -613 329 -1,790 -1,127 -4,843 -53.36%
NP 4,486 -23,220 -8,825 -6,686 -56,452 -3,090 18,613 -19.65%
-
NP to SH 4,486 -23,559 -8,825 -6,686 -56,452 -3,090 18,613 -19.65%
-
Tax Rate 0.75% - - - - - 20.65% -
Total Cost 14,652 36,172 39,973 78,060 174,908 127,960 162,795 -30.95%
-
Net Worth 147,288 118,213 138,360 149,193 154,521 207,545 204,338 -4.91%
Dividend
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 147,288 118,213 138,360 149,193 154,521 207,545 204,338 -4.91%
NOSH 589,153 492,555 492,555 481,268 482,879 471,694 454,086 4.08%
Ratio Analysis
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 23.44% -179.28% -28.33% -9.37% -47.66% -2.47% 10.26% -
ROE 3.05% -19.93% -6.38% -4.48% -36.53% -1.49% 9.11% -
Per Share
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 3.25 2.63 6.53 14.83 24.53 26.47 39.95 -32.01%
EPS 0.76 -4.78 -1.85 -1.39 -11.69 -0.66 4.10 -22.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.29 0.31 0.32 0.44 0.45 -8.64%
Adjusted Per Share Value based on latest NOSH - 492,555
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 8.38 5.67 13.64 31.24 51.86 54.66 79.41 -29.24%
EPS 1.96 -10.31 -3.86 -2.93 -24.71 -1.35 8.15 -19.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6448 0.5175 0.6057 0.6531 0.6764 0.9086 0.8945 -4.91%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.08 0.295 0.47 0.50 0.55 0.605 0.80 -
P/RPS 2.46 11.22 7.20 3.37 2.24 2.29 2.00 3.23%
P/EPS 10.51 -6.17 -25.41 -35.99 -4.70 -92.35 19.52 -9.08%
EY 9.52 -16.21 -3.94 -2.78 -21.26 -1.08 5.12 10.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 1.23 1.62 1.61 1.72 1.38 1.78 -23.19%
Price Multiplier on Announcement Date
30/06/20 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 04/09/20 27/02/19 28/02/18 28/02/17 29/02/16 18/02/15 26/02/14 -
Price 0.265 0.28 0.47 0.495 0.53 0.62 0.78 -
P/RPS 8.16 10.65 7.20 3.34 2.16 2.34 1.95 24.62%
P/EPS 34.80 -5.85 -25.41 -35.63 -4.53 -94.64 19.03 9.72%
EY 2.87 -17.08 -3.94 -2.81 -22.06 -1.06 5.26 -8.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.17 1.62 1.60 1.66 1.41 1.73 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment