[YB] YoY Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 36,109 30,289 28,307 0 -
PBT 11,731 9,024 8,683 0 -
Tax -3,227 -1,173 -1,579 0 -
NP 8,504 7,851 7,104 0 -
-
NP to SH 8,504 7,851 7,104 0 -
-
Tax Rate 27.51% 13.00% 18.18% - -
Total Cost 27,605 22,438 21,203 0 -
-
Net Worth 168,158 159,898 147,199 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div 11,210 5,596 3,999 - -
Div Payout % 131.83% 71.28% 56.31% - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 168,158 159,898 147,199 0 -
NOSH 160,150 159,898 159,999 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 23.55% 25.92% 25.10% 0.00% -
ROE 5.06% 4.91% 4.83% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 22.55 18.94 17.69 0.00 -
EPS 5.31 4.91 4.44 0.00 -
DPS 7.00 3.50 2.50 0.00 -
NAPS 1.05 1.00 0.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 12.37 10.38 9.70 0.00 -
EPS 2.91 2.69 2.43 0.00 -
DPS 3.84 1.92 1.37 0.00 -
NAPS 0.5761 0.5478 0.5043 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/04 30/09/03 30/09/02 - -
Price 1.62 1.08 1.03 0.00 -
P/RPS 7.19 5.70 5.82 0.00 -
P/EPS 30.51 22.00 23.20 0.00 -
EY 3.28 4.55 4.31 0.00 -
DY 4.32 3.24 2.43 0.00 -
P/NAPS 1.54 1.08 1.12 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 04/11/04 14/11/03 15/11/02 - -
Price 1.67 1.30 1.05 0.00 -
P/RPS 7.41 6.86 5.93 0.00 -
P/EPS 31.45 26.48 23.65 0.00 -
EY 3.18 3.78 4.23 0.00 -
DY 4.19 2.69 2.38 0.00 -
P/NAPS 1.59 1.30 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment