[HYTEXIN] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -117.8%
YoY- -152.28%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 33,756 34,247 33,457 35,996 44,869 31,441 36,690 -5.40%
PBT -4,863 -3,952 -12,440 -826 6,236 -844 -3,074 35.73%
Tax -282 -276 -735 -136 -831 -470 -695 -45.16%
NP -5,145 -4,228 -13,175 -962 5,405 -1,314 -3,769 23.03%
-
NP to SH -5,145 -4,228 -13,175 -962 5,405 -1,314 -3,769 23.03%
-
Tax Rate - - - - 13.33% - - -
Total Cost 38,901 38,475 46,632 36,958 39,464 32,755 40,459 -2.58%
-
Net Worth 85,499 91,456 95,992 112,734 112,604 109,002 111,117 -16.01%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 85,499 91,456 95,992 112,734 112,604 109,002 111,117 -16.01%
NOSH 149,999 149,929 149,988 150,312 150,138 149,318 150,159 -0.07%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -15.24% -12.35% -39.38% -2.67% 12.05% -4.18% -10.27% -
ROE -6.02% -4.62% -13.73% -0.85% 4.80% -1.21% -3.39% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 22.50 22.84 22.31 23.95 29.88 21.06 24.43 -5.33%
EPS -3.43 -2.82 -8.78 -0.64 3.60 -0.88 -2.51 23.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.64 0.75 0.75 0.73 0.74 -15.95%
Adjusted Per Share Value based on latest NOSH - 150,312
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 22.52 22.85 22.32 24.02 29.94 20.98 24.48 -5.40%
EPS -3.43 -2.82 -8.79 -0.64 3.61 -0.88 -2.51 23.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5705 0.6102 0.6405 0.7522 0.7513 0.7273 0.7414 -16.01%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.20 0.28 0.25 0.24 0.26 0.28 0.28 -
P/RPS 0.89 1.23 1.12 1.00 0.87 1.33 1.15 -15.69%
P/EPS -5.83 -9.93 -2.85 -37.50 7.22 -31.82 -11.16 -35.11%
EY -17.15 -10.07 -35.14 -2.67 13.85 -3.14 -8.96 54.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.46 0.39 0.32 0.35 0.38 0.38 -5.33%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.22 0.20 0.29 0.32 0.22 0.26 0.33 -
P/RPS 0.98 0.88 1.30 1.34 0.74 1.23 1.35 -19.21%
P/EPS -6.41 -7.09 -3.30 -50.00 6.11 -29.55 -13.15 -38.03%
EY -15.59 -14.10 -30.29 -2.00 16.36 -3.38 -7.61 61.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.33 0.45 0.43 0.29 0.36 0.45 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment