[PRTASCO] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -65.24%
YoY- 219.73%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 187,513 308,368 376,536 226,463 234,884 301,227 302,778 -7.67%
PBT 3,481 15,657 16,995 9,814 8,307 22,344 20,141 -25.35%
Tax -2,165 -5,088 -9,676 -5,328 -4,690 -5,467 -4,632 -11.90%
NP 1,316 10,569 7,319 4,486 3,617 16,877 15,509 -33.69%
-
NP to SH -787 2,965 -419 959 -801 10,288 14,293 -
-
Tax Rate 62.19% 32.50% 56.93% 54.29% 56.46% 24.47% 23.00% -
Total Cost 186,197 297,799 369,217 221,977 231,267 284,350 287,269 -6.96%
-
Net Worth 306,190 314,142 326,220 334,016 357,819 403,678 405,948 -4.58%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 2,929 12,372 12,726 10,136 -
Div Payout % - - - 305.43% 0.00% 123.70% 70.92% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 306,190 314,142 326,220 334,016 357,819 403,678 405,948 -4.58%
NOSH 495,392 495,392 495,392 495,392 495,392 424,692 337,895 6.58%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 0.70% 3.43% 1.94% 1.98% 1.54% 5.60% 5.12% -
ROE -0.26% 0.94% -0.13% 0.29% -0.22% 2.55% 3.52% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 38.92 64.01 77.96 46.39 47.46 71.01 89.61 -12.97%
EPS -0.16 0.62 -0.09 0.19 -0.16 2.43 4.23 -
DPS 0.00 0.00 0.00 0.60 2.50 3.00 3.00 -
NAPS 0.6356 0.6521 0.6754 0.6842 0.723 0.9516 1.2014 -10.06%
Adjusted Per Share Value based on latest NOSH - 495,392
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 38.94 64.04 78.19 47.03 48.78 62.55 62.88 -7.67%
EPS -0.16 0.62 -0.09 0.20 -0.17 2.14 2.97 -
DPS 0.00 0.00 0.00 0.61 2.57 2.64 2.11 -
NAPS 0.6358 0.6524 0.6774 0.6936 0.7431 0.8383 0.843 -4.59%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.165 0.23 0.215 0.24 0.365 1.08 1.56 -
P/RPS 0.42 0.36 0.28 0.52 0.77 1.52 1.74 -21.08%
P/EPS -101.00 37.37 -247.84 122.17 -225.52 44.53 36.88 -
EY -0.99 2.68 -0.40 0.82 -0.44 2.25 2.71 -
DY 0.00 0.00 0.00 2.50 6.85 2.78 1.92 -
P/NAPS 0.26 0.35 0.32 0.35 0.50 1.13 1.30 -23.51%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 24/11/21 26/11/20 27/11/19 27/11/18 29/11/17 24/11/16 -
Price 0.175 0.215 0.22 0.305 0.345 1.07 1.25 -
P/RPS 0.45 0.34 0.28 0.66 0.73 1.51 1.39 -17.12%
P/EPS -107.12 34.93 -253.61 155.26 -213.16 44.12 29.55 -
EY -0.93 2.86 -0.39 0.64 -0.47 2.27 3.38 -
DY 0.00 0.00 0.00 1.97 7.25 2.80 2.40 -
P/NAPS 0.28 0.33 0.33 0.45 0.48 1.12 1.04 -19.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment