[PLENITU] YoY Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 10.67%
YoY- -70.19%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 226,570 248,709 226,204 220,154 263,655 309,887 208,547 1.39%
PBT 60,636 73,720 71,413 69,797 199,880 116,917 102,202 -8.32%
Tax -19,516 -21,661 -20,677 -19,362 -30,740 -29,271 -24,410 -3.65%
NP 41,120 52,059 50,736 50,435 169,140 87,646 77,792 -10.07%
-
NP to SH 42,248 52,059 50,736 50,438 169,219 87,646 77,792 -9.66%
-
Tax Rate 32.19% 29.38% 28.95% 27.74% 15.38% 25.04% 23.88% -
Total Cost 185,450 196,650 175,468 169,719 94,515 222,241 130,755 5.99%
-
Net Worth 1,575,734 1,560,473 1,522,319 1,474,206 1,052,268 978,938 910,274 9.57%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,575,734 1,560,473 1,522,319 1,474,206 1,052,268 978,938 910,274 9.57%
NOSH 381,533 381,533 381,533 381,533 277,643 269,680 270,111 5.92%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 18.15% 20.93% 22.43% 22.91% 64.15% 28.28% 37.30% -
ROE 2.68% 3.34% 3.33% 3.42% 16.08% 8.95% 8.55% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 59.38 65.19 59.29 57.79 94.96 114.91 77.21 -4.27%
EPS 11.10 13.60 13.30 13.20 60.90 32.50 28.80 -14.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.09 3.99 3.87 3.79 3.63 3.37 3.44%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 59.38 65.19 59.29 57.70 69.10 81.22 54.66 1.38%
EPS 11.10 13.60 13.30 13.22 44.35 22.97 20.39 -9.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.09 3.99 3.8639 2.758 2.5658 2.3858 9.57%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.42 1.50 1.73 1.64 2.04 2.79 2.14 -
P/RPS 2.39 2.30 2.92 2.84 2.15 2.43 2.77 -2.42%
P/EPS 12.82 10.99 13.01 12.39 3.35 8.58 7.43 9.51%
EY 7.80 9.10 7.69 8.07 29.88 11.65 13.46 -8.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.43 0.42 0.54 0.77 0.64 -10.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/08/19 27/08/18 23/08/17 24/08/16 27/08/15 28/08/14 28/08/13 -
Price 1.33 1.65 1.62 1.71 1.99 3.40 1.97 -
P/RPS 2.24 2.53 2.73 2.96 2.10 2.96 2.55 -2.13%
P/EPS 12.01 12.09 12.18 12.91 3.27 10.46 6.84 9.83%
EY 8.33 8.27 8.21 7.74 30.63 9.56 14.62 -8.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.41 0.44 0.53 0.94 0.58 -9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment