[PLENITU] YoY Quarter Result on 30-Sep-2007 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -43.97%
YoY- 22.02%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 77,080 57,951 67,853 53,329 42,532 51,502 32,734 15.33%
PBT 27,777 15,979 18,764 17,381 14,063 16,902 11,431 15.94%
Tax -7,531 -4,234 -5,515 -5,396 -4,241 -4,655 -3,416 14.07%
NP 20,246 11,745 13,249 11,985 9,822 12,247 8,015 16.69%
-
NP to SH 20,246 11,745 13,249 11,985 9,822 12,247 8,015 16.69%
-
Tax Rate 27.11% 26.50% 29.39% 31.05% 30.16% 27.54% 29.88% -
Total Cost 56,834 46,206 54,604 41,344 32,710 39,255 24,719 14.87%
-
Net Worth 745,052 666,900 602,350 533,116 483,004 437,221 388,606 11.45%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 20,245 - - - - - - -
Div Payout % 100.00% - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 745,052 666,900 602,350 533,116 483,004 437,221 388,606 11.45%
NOSH 134,973 135,000 135,056 134,966 134,917 134,945 134,932 0.00%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 26.27% 20.27% 19.53% 22.47% 23.09% 23.78% 24.49% -
ROE 2.72% 1.76% 2.20% 2.25% 2.03% 2.80% 2.06% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 57.11 42.93 50.24 39.51 31.52 38.17 24.26 15.32%
EPS 15.00 8.70 9.81 8.88 7.28 9.07 5.94 16.68%
DPS 15.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.52 4.94 4.46 3.95 3.58 3.24 2.88 11.44%
Adjusted Per Share Value based on latest NOSH - 134,966
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 20.20 15.19 17.78 13.98 11.15 13.50 8.58 15.33%
EPS 5.31 3.08 3.47 3.14 2.57 3.21 2.10 16.71%
DPS 5.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9528 1.7479 1.5788 1.3973 1.266 1.146 1.0185 11.45%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.36 1.42 0.94 3.00 1.45 1.18 1.47 -
P/RPS 4.13 3.31 1.87 7.59 4.60 3.09 6.06 -6.18%
P/EPS 15.73 16.32 9.58 33.78 19.92 13.00 24.75 -7.27%
EY 6.36 6.13 10.44 2.96 5.02 7.69 4.04 7.85%
DY 6.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.29 0.21 0.76 0.41 0.36 0.51 -2.80%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 19/11/09 21/11/08 19/11/07 17/11/06 17/11/05 25/11/04 -
Price 2.19 1.38 0.88 2.93 1.62 1.20 1.42 -
P/RPS 3.83 3.21 1.75 7.42 5.14 3.14 5.85 -6.81%
P/EPS 14.60 15.86 8.97 33.00 22.25 13.22 23.91 -7.88%
EY 6.85 6.30 11.15 3.03 4.49 7.56 4.18 8.57%
DY 6.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.28 0.20 0.74 0.45 0.37 0.49 -3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment