[PLENITU] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -43.97%
YoY- 22.02%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 129,617 99,647 65,245 53,329 90,873 63,428 41,343 114.35%
PBT 33,477 35,599 22,033 17,381 32,028 20,550 16,029 63.46%
Tax -8,969 -9,642 -5,850 -5,396 -10,639 -6,223 -5,055 46.61%
NP 24,508 25,957 16,183 11,985 21,389 14,327 10,974 70.93%
-
NP to SH 24,508 25,957 16,183 11,985 21,389 14,327 10,974 70.93%
-
Tax Rate 26.79% 27.09% 26.55% 31.05% 33.22% 30.28% 31.54% -
Total Cost 105,109 73,690 49,062 41,344 69,484 49,101 30,369 128.98%
-
Net Worth 588,707 564,223 538,533 533,116 521,014 499,622 485,933 13.65%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 588,707 564,223 538,533 533,116 521,014 499,622 485,933 13.65%
NOSH 135,024 134,981 134,970 134,966 134,977 135,032 134,981 0.02%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 18.91% 26.05% 24.80% 22.47% 23.54% 22.59% 26.54% -
ROE 4.16% 4.60% 3.01% 2.25% 4.11% 2.87% 2.26% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 96.00 73.82 48.34 39.51 67.32 46.97 30.63 114.31%
EPS 18.15 19.23 11.99 8.88 15.84 10.61 8.13 70.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.36 4.18 3.99 3.95 3.86 3.70 3.60 13.63%
Adjusted Per Share Value based on latest NOSH - 134,966
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 33.97 26.12 17.10 13.98 23.82 16.62 10.84 114.29%
EPS 6.42 6.80 4.24 3.14 5.61 3.76 2.88 70.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.543 1.4788 1.4115 1.3973 1.3656 1.3095 1.2736 13.65%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.11 1.03 1.31 3.00 2.80 2.20 1.53 -
P/RPS 1.16 1.40 2.71 7.59 4.16 4.68 5.00 -62.27%
P/EPS 6.12 5.36 10.93 33.78 17.67 20.74 18.82 -52.74%
EY 16.35 18.67 9.15 2.96 5.66 4.82 5.31 111.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.33 0.76 0.73 0.59 0.43 -30.36%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 23/05/08 29/02/08 19/11/07 27/08/07 25/05/07 27/02/07 -
Price 2.04 1.14 1.05 2.93 2.88 2.43 1.94 -
P/RPS 2.13 1.54 2.17 7.42 4.28 5.17 6.33 -51.65%
P/EPS 11.24 5.93 8.76 33.00 18.17 22.90 23.86 -39.48%
EY 8.90 16.87 11.42 3.03 5.50 4.37 4.19 65.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.27 0.26 0.74 0.75 0.66 0.54 -8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment