[PLENITU] YoY TTM Result on 30-Sep-2007 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 3.83%
YoY- 17.59%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 368,842 272,854 362,362 248,973 212,132 212,326 171,559 13.60%
PBT 125,348 106,474 109,873 85,988 72,276 75,614 67,886 10.75%
Tax -32,656 -28,196 -29,976 -27,313 -22,377 -22,191 -19,487 8.98%
NP 92,692 78,278 79,897 58,675 49,899 53,423 48,399 11.43%
-
NP to SH 92,692 78,278 79,897 58,675 49,899 53,423 48,399 11.43%
-
Tax Rate 26.05% 26.48% 27.28% 31.76% 30.96% 29.35% 28.71% -
Total Cost 276,150 194,576 282,465 190,298 162,233 158,903 123,160 14.39%
-
Net Worth 674,866 666,900 602,350 533,116 483,004 437,221 388,606 9.63%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - 4,049 -
Div Payout % - - - - - - 8.37% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 674,866 666,900 602,350 533,116 483,004 437,221 388,606 9.63%
NOSH 134,973 135,000 135,056 134,966 134,917 134,945 134,932 0.00%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 25.13% 28.69% 22.05% 23.57% 23.52% 25.16% 28.21% -
ROE 13.73% 11.74% 13.26% 11.01% 10.33% 12.22% 12.45% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 273.27 202.11 268.30 184.47 157.23 157.34 127.14 13.59%
EPS 68.67 57.98 59.16 43.47 36.98 39.59 35.87 11.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 5.00 4.94 4.46 3.95 3.58 3.24 2.88 9.62%
Adjusted Per Share Value based on latest NOSH - 134,966
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 96.67 71.52 94.98 65.26 55.60 55.65 44.97 13.59%
EPS 24.29 20.52 20.94 15.38 13.08 14.00 12.69 11.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.06 -
NAPS 1.7688 1.7479 1.5788 1.3973 1.266 1.146 1.0185 9.63%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.36 1.42 0.94 3.00 1.45 1.18 1.47 -
P/RPS 0.86 0.70 0.35 1.63 0.92 0.75 1.16 -4.86%
P/EPS 3.44 2.45 1.59 6.90 3.92 2.98 4.10 -2.88%
EY 29.10 40.83 62.93 14.49 25.51 33.55 24.40 2.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.04 -
P/NAPS 0.47 0.29 0.21 0.76 0.41 0.36 0.51 -1.35%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 19/11/09 21/11/08 19/11/07 17/11/06 17/11/05 25/11/04 -
Price 2.19 1.38 0.88 2.93 1.62 1.20 1.42 -
P/RPS 0.80 0.68 0.33 1.59 1.03 0.76 1.12 -5.45%
P/EPS 3.19 2.38 1.49 6.74 4.38 3.03 3.96 -3.53%
EY 31.36 42.02 67.23 14.84 22.83 32.99 25.26 3.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.11 -
P/NAPS 0.44 0.28 0.20 0.74 0.45 0.37 0.49 -1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment