[PLENITU] YoY Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -15.17%
YoY- 22.02%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 308,320 231,804 271,412 213,316 170,128 206,008 130,936 15.33%
PBT 111,108 63,916 75,056 69,524 56,252 67,608 45,724 15.94%
Tax -30,124 -16,936 -22,060 -21,584 -16,964 -18,620 -13,664 14.07%
NP 80,984 46,980 52,996 47,940 39,288 48,988 32,060 16.69%
-
NP to SH 80,984 46,980 52,996 47,940 39,288 48,988 32,060 16.69%
-
Tax Rate 27.11% 26.50% 29.39% 31.05% 30.16% 27.54% 29.88% -
Total Cost 227,336 184,824 218,416 165,376 130,840 157,020 98,876 14.87%
-
Net Worth 745,052 666,900 602,350 533,116 483,004 437,221 388,606 11.45%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 80,983 - - - - - - -
Div Payout % 100.00% - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 745,052 666,900 602,350 533,116 483,004 437,221 388,606 11.45%
NOSH 134,973 135,000 135,056 134,966 134,917 134,945 134,932 0.00%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 26.27% 20.27% 19.53% 22.47% 23.09% 23.78% 24.49% -
ROE 10.87% 7.04% 8.80% 8.99% 8.13% 11.20% 8.25% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 228.43 171.71 200.96 158.05 126.10 152.66 97.04 15.32%
EPS 60.00 34.80 39.24 35.52 29.12 36.28 23.76 16.68%
DPS 60.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.52 4.94 4.46 3.95 3.58 3.24 2.88 11.44%
Adjusted Per Share Value based on latest NOSH - 134,966
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 80.81 60.76 71.14 55.91 44.59 53.99 34.32 15.33%
EPS 21.23 12.31 13.89 12.57 10.30 12.84 8.40 16.70%
DPS 21.23 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9528 1.7479 1.5788 1.3973 1.266 1.146 1.0185 11.45%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.36 1.42 0.94 3.00 1.45 1.18 1.47 -
P/RPS 1.03 0.83 0.47 1.90 1.15 0.77 1.51 -6.17%
P/EPS 3.93 4.08 2.40 8.45 4.98 3.25 6.19 -7.28%
EY 25.42 24.51 41.74 11.84 20.08 30.76 16.16 7.83%
DY 25.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.29 0.21 0.76 0.41 0.36 0.51 -2.80%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 19/11/09 21/11/08 19/11/07 17/11/06 17/11/05 25/11/04 -
Price 2.19 1.38 0.88 2.93 1.62 1.20 1.42 -
P/RPS 0.96 0.80 0.44 1.85 1.28 0.79 1.46 -6.74%
P/EPS 3.65 3.97 2.24 8.25 5.56 3.31 5.98 -7.89%
EY 27.40 25.22 44.59 12.12 17.98 30.25 16.73 8.56%
DY 27.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.28 0.20 0.74 0.45 0.37 0.49 -3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment