[PLENITU] QoQ Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -15.17%
YoY- 22.02%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 347,838 290,961 237,148 213,316 238,176 196,404 167,750 62.68%
PBT 108,490 100,017 78,828 69,524 82,670 67,522 60,184 48.17%
Tax -29,857 -27,850 -22,492 -21,584 -26,158 -20,692 -18,592 37.17%
NP 78,633 72,166 56,336 47,940 56,512 46,830 41,592 52.95%
-
NP to SH 78,633 72,166 56,336 47,940 56,512 46,830 41,592 52.95%
-
Tax Rate 27.52% 27.85% 28.53% 31.05% 31.64% 30.64% 30.89% -
Total Cost 269,205 218,794 180,812 165,376 181,664 149,573 126,158 65.82%
-
Net Worth 588,558 564,336 538,525 533,116 521,155 499,443 486,140 13.60%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - 20,701 - - 15,526 13,498 - -
Div Payout % - 28.69% - - 27.47% 28.82% - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 588,558 564,336 538,525 533,116 521,155 499,443 486,140 13.60%
NOSH 134,990 135,008 134,968 134,966 135,014 134,984 135,038 -0.02%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 22.61% 24.80% 23.76% 22.47% 23.73% 23.84% 24.79% -
ROE 13.36% 12.79% 10.46% 8.99% 10.84% 9.38% 8.56% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 257.68 215.51 175.71 158.05 176.41 145.50 124.22 62.72%
EPS 58.25 53.45 41.74 35.52 41.86 34.69 30.80 52.99%
DPS 0.00 15.33 0.00 0.00 11.50 10.00 0.00 -
NAPS 4.36 4.18 3.99 3.95 3.86 3.70 3.60 13.63%
Adjusted Per Share Value based on latest NOSH - 134,966
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 91.17 76.26 62.16 55.91 62.43 51.48 43.97 62.67%
EPS 20.61 18.91 14.77 12.57 14.81 12.27 10.90 52.96%
DPS 0.00 5.43 0.00 0.00 4.07 3.54 0.00 -
NAPS 1.5426 1.4791 1.4115 1.3973 1.3659 1.309 1.2742 13.60%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.11 1.03 1.31 3.00 2.80 2.20 1.53 -
P/RPS 0.43 0.48 0.75 1.90 1.59 1.51 1.23 -50.40%
P/EPS 1.91 1.93 3.14 8.45 6.69 6.34 4.97 -47.17%
EY 52.48 51.90 31.86 11.84 14.95 15.77 20.13 89.53%
DY 0.00 14.89 0.00 0.00 4.11 4.55 0.00 -
P/NAPS 0.25 0.25 0.33 0.76 0.73 0.59 0.43 -30.36%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 23/05/08 29/02/08 19/11/07 27/08/07 25/05/07 27/02/07 -
Price 2.04 1.14 1.05 2.93 2.88 2.43 1.94 -
P/RPS 0.79 0.53 0.60 1.85 1.63 1.67 1.56 -36.49%
P/EPS 3.50 2.13 2.52 8.25 6.88 7.00 6.30 -32.44%
EY 28.55 46.89 39.75 12.12 14.53 14.28 15.88 47.90%
DY 0.00 13.45 0.00 0.00 3.99 4.12 0.00 -
P/NAPS 0.47 0.27 0.26 0.74 0.75 0.66 0.54 -8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment