[PLENITU] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -84.63%
YoY- -49.54%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 226,570 136,564 99,615 42,692 248,709 192,841 106,944 65.18%
PBT 60,636 35,875 25,473 11,751 73,720 50,541 28,812 64.44%
Tax -19,516 -12,866 -8,895 -3,747 -21,661 -14,250 -8,609 72.82%
NP 41,120 23,009 16,578 8,004 52,059 36,291 20,203 60.81%
-
NP to SH 42,248 23,009 16,578 8,004 52,059 36,291 20,203 63.74%
-
Tax Rate 32.19% 35.86% 34.92% 31.89% 29.38% 28.19% 29.88% -
Total Cost 185,450 113,555 83,037 34,688 196,650 156,550 86,741 66.19%
-
Net Worth 1,575,734 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 2.33%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,575,734 1,556,657 1,549,027 1,571,919 1,560,473 1,541,396 1,522,319 2.33%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 18.15% 16.85% 16.64% 18.75% 20.93% 18.82% 18.89% -
ROE 2.68% 1.48% 1.07% 0.51% 3.34% 2.35% 1.33% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 59.38 35.79 26.11 11.19 65.19 50.54 28.03 65.17%
EPS 11.10 6.00 4.30 2.10 13.60 9.50 5.30 63.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.08 4.06 4.12 4.09 4.04 3.99 2.33%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 59.38 35.79 26.11 11.19 65.19 50.54 28.03 65.17%
EPS 11.10 6.00 4.30 2.10 13.60 9.50 5.30 63.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.08 4.06 4.12 4.09 4.04 3.99 2.33%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.42 1.51 1.40 1.49 1.50 1.42 1.56 -
P/RPS 2.39 4.22 5.36 13.32 2.30 2.81 5.57 -43.19%
P/EPS 12.82 25.04 32.22 71.03 10.99 14.93 29.46 -42.66%
EY 7.80 3.99 3.10 1.41 9.10 6.70 3.39 74.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.34 0.36 0.37 0.35 0.39 -8.76%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 24/05/19 26/02/19 23/11/18 27/08/18 28/05/18 09/02/18 -
Price 1.33 1.45 1.49 1.50 1.65 1.51 1.45 -
P/RPS 2.24 4.05 5.71 13.41 2.53 2.99 5.17 -42.82%
P/EPS 12.01 24.04 34.29 71.50 12.09 15.87 27.38 -42.35%
EY 8.33 4.16 2.92 1.40 8.27 6.30 3.65 73.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.37 0.36 0.40 0.37 0.36 -7.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment