[POHKONG] YoY Quarter Result on 30-Apr-2018 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
12-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -10.44%
YoY- -41.79%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 364,186 112,456 236,373 240,442 205,227 202,517 210,348 9.57%
PBT 31,351 -1,693 7,301 5,692 11,889 9,012 11,320 18.48%
Tax -7,327 -612 -1,913 -1,384 -4,488 -2,927 -3,392 13.68%
NP 24,024 -2,305 5,388 4,308 7,401 6,085 7,928 20.27%
-
NP to SH 24,024 -2,305 5,388 4,308 7,401 6,085 7,928 20.27%
-
Tax Rate 23.37% - 26.20% 24.31% 37.75% 32.48% 29.96% -
Total Cost 340,162 114,761 230,985 236,134 197,826 196,432 202,420 9.02%
-
Net Worth 615,528 562,182 533,457 512,940 476,008 463,697 463,697 4.82%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 615,528 562,182 533,457 512,940 476,008 463,697 463,697 4.82%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 6.60% -2.05% 2.28% 1.79% 3.61% 3.00% 3.77% -
ROE 3.90% -0.41% 1.01% 0.84% 1.55% 1.31% 1.71% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 88.75 27.40 57.60 58.59 50.01 49.35 51.26 9.57%
EPS 5.85 -0.56 1.31 1.05 1.80 1.48 1.93 20.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.37 1.30 1.25 1.16 1.13 1.13 4.82%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 88.75 27.40 57.60 58.59 50.01 49.35 51.26 9.57%
EPS 5.85 -0.56 1.31 1.05 1.80 1.48 1.93 20.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.37 1.30 1.25 1.16 1.13 1.13 4.82%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.795 0.475 0.475 0.52 0.51 0.505 0.52 -
P/RPS 0.90 1.73 0.82 0.89 1.02 1.02 1.01 -1.90%
P/EPS 13.58 -84.56 36.18 49.53 28.28 34.06 26.92 -10.76%
EY 7.36 -1.18 2.76 2.02 3.54 2.94 3.72 12.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.35 0.37 0.42 0.44 0.45 0.46 2.38%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 15/06/21 18/06/20 20/06/19 12/06/18 29/06/17 17/06/16 10/06/15 -
Price 0.855 0.47 0.505 0.52 0.49 0.50 0.47 -
P/RPS 0.96 1.72 0.88 0.89 0.98 1.01 0.92 0.71%
P/EPS 14.60 -83.67 38.46 49.53 27.17 33.72 24.33 -8.15%
EY 6.85 -1.20 2.60 2.02 3.68 2.97 4.11 8.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.34 0.39 0.42 0.42 0.44 0.42 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment