[APEX] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -13.79%
YoY- -26.58%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 41,612 73,644 42,120 51,564 58,140 46,660 17,824 15.17%
PBT 16,600 54,796 13,464 20,936 28,968 21,508 3,588 29.07%
Tax -3,612 -7,700 -3,360 -5,112 -7,416 -4,468 -264 54.62%
NP 12,988 47,096 10,104 15,824 21,552 17,040 3,324 25.48%
-
NP to SH 12,988 47,096 10,104 15,824 21,552 17,040 3,324 25.48%
-
Tax Rate 21.76% 14.05% 24.96% 24.42% 25.60% 20.77% 7.36% -
Total Cost 28,624 26,548 32,016 35,740 36,588 29,620 14,500 11.99%
-
Net Worth 282,083 291,816 272,808 295,680 292,195 275,647 242,907 2.52%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 282,083 291,816 272,808 295,680 292,195 275,647 242,907 2.52%
NOSH 202,937 202,650 202,080 203,917 207,230 208,823 213,076 -0.80%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 31.21% 63.95% 23.99% 30.69% 37.07% 36.52% 18.65% -
ROE 4.60% 16.14% 3.70% 5.35% 7.38% 6.18% 1.37% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 20.50 36.34 20.84 25.29 28.06 22.34 8.37 16.09%
EPS 6.40 23.24 5.00 7.76 10.40 8.16 1.56 26.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.44 1.35 1.45 1.41 1.32 1.14 3.35%
Adjusted Per Share Value based on latest NOSH - 203,917
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 20.61 36.48 20.87 25.54 28.80 23.11 8.83 15.16%
EPS 6.43 23.33 5.01 7.84 10.68 8.44 1.65 25.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3974 1.4456 1.3515 1.4648 1.4475 1.3655 1.2033 2.52%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.42 1.38 1.14 0.84 0.80 0.66 0.50 -
P/RPS 6.93 3.80 5.47 3.32 2.85 2.95 5.98 2.48%
P/EPS 22.19 5.94 22.80 10.82 7.69 8.09 32.05 -5.94%
EY 4.51 16.84 4.39 9.24 13.00 12.36 3.12 6.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.96 0.84 0.58 0.57 0.50 0.44 15.03%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 27/05/14 28/05/13 22/05/12 26/05/11 25/05/10 21/05/09 -
Price 1.43 1.51 1.20 0.80 0.83 0.61 0.62 -
P/RPS 6.97 4.16 5.76 3.16 2.96 2.73 7.41 -1.01%
P/EPS 22.34 6.50 24.00 10.31 7.98 7.48 39.74 -9.14%
EY 4.48 15.39 4.17 9.70 12.53 13.38 2.52 10.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.05 0.89 0.55 0.59 0.46 0.54 11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment