[KLCCP] YoY Quarter Result on 31-Dec-2007 [#3]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -28.24%
YoY- 15.71%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 237,437 223,660 218,760 209,732 196,305 185,092 180,676 4.65%
PBT 147,466 129,954 125,358 117,445 100,732 93,055 82,848 10.08%
Tax -38,460 -33,175 -30,354 -31,488 -26,972 -29,424 -49,872 -4.23%
NP 109,006 96,779 95,004 85,957 73,760 63,631 32,976 22.04%
-
NP to SH 67,768 59,224 58,881 51,537 44,541 39,623 32,976 12.74%
-
Tax Rate 26.08% 25.53% 24.21% 26.81% 26.78% 31.62% 60.20% -
Total Cost 128,431 126,881 123,756 123,775 122,545 121,461 147,700 -2.30%
-
Net Worth 5,059,263 4,156,889 3,710,437 3,351,772 2,502,513 2,766,134 1,789,280 18.90%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 5,059,263 4,156,889 3,710,437 3,351,772 2,502,513 2,766,134 1,789,280 18.90%
NOSH 933,443 934,132 934,619 933,641 933,773 934,504 739,372 3.95%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 45.91% 43.27% 43.43% 40.98% 37.57% 34.38% 18.25% -
ROE 1.34% 1.42% 1.59% 1.54% 1.78% 1.43% 1.84% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 25.44 23.94 23.41 22.46 21.02 19.81 24.44 0.67%
EPS 7.26 6.34 6.30 5.52 4.77 4.24 4.46 8.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.42 4.45 3.97 3.59 2.68 2.96 2.42 14.37%
Adjusted Per Share Value based on latest NOSH - 933,641
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 25.41 23.94 23.41 22.45 21.01 19.81 19.34 4.65%
EPS 7.25 6.34 6.30 5.52 4.77 4.24 3.53 12.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4149 4.4491 3.9713 3.5874 2.6784 2.9606 1.9151 18.90%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 3.35 3.44 2.80 3.50 2.84 2.07 1.77 -
P/RPS 13.17 14.37 11.96 15.58 13.51 10.45 7.24 10.48%
P/EPS 46.14 54.26 44.44 63.41 59.54 48.82 39.69 2.54%
EY 2.17 1.84 2.25 1.58 1.68 2.05 2.52 -2.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.77 0.71 0.97 1.06 0.70 0.73 -2.68%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 25/02/10 26/02/09 28/02/08 26/02/07 24/02/06 18/02/05 -
Price 3.39 3.27 2.90 3.26 3.56 2.18 2.10 -
P/RPS 13.33 13.66 12.39 14.51 16.93 11.01 8.59 7.59%
P/EPS 46.69 51.58 46.03 59.06 74.63 51.42 47.09 -0.14%
EY 2.14 1.94 2.17 1.69 1.34 1.94 2.12 0.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.73 0.73 0.91 1.33 0.74 0.87 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment