[KLCCP] YoY Quarter Result on 31-Dec-2008 [#3]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 4.54%
YoY- 14.25%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 244,825 237,437 223,660 218,760 209,732 196,305 185,092 4.98%
PBT 152,373 147,466 129,954 125,358 117,445 100,732 93,055 8.95%
Tax -38,785 -38,460 -33,175 -30,354 -31,488 -26,972 -29,424 4.92%
NP 113,588 109,006 96,779 95,004 85,957 73,760 63,631 10.60%
-
NP to SH 70,996 67,768 59,224 58,881 51,537 44,541 39,623 10.67%
-
Tax Rate 25.45% 26.08% 25.53% 24.21% 26.81% 26.78% 31.62% -
Total Cost 131,237 128,431 126,881 123,756 123,775 122,545 121,461 1.35%
-
Net Worth 5,306,016 5,059,263 4,156,889 3,710,437 3,351,772 2,502,513 2,766,134 11.99%
Dividend
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 46,707 - - - - - - -
Div Payout % 65.79% - - - - - - -
Equity
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 5,306,016 5,059,263 4,156,889 3,710,437 3,351,772 2,502,513 2,766,134 11.99%
NOSH 934,157 933,443 934,132 934,619 933,641 933,773 934,504 -0.00%
Ratio Analysis
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 46.40% 45.91% 43.27% 43.43% 40.98% 37.57% 34.38% -
ROE 1.34% 1.34% 1.42% 1.59% 1.54% 1.78% 1.43% -
Per Share
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 26.21 25.44 23.94 23.41 22.46 21.02 19.81 4.98%
EPS 7.60 7.26 6.34 6.30 5.52 4.77 4.24 10.68%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.68 5.42 4.45 3.97 3.59 2.68 2.96 12.00%
Adjusted Per Share Value based on latest NOSH - 934,619
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 26.20 25.41 23.94 23.41 22.45 21.01 19.81 4.98%
EPS 7.60 7.25 6.34 6.30 5.52 4.77 4.24 10.68%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.679 5.4149 4.4491 3.9713 3.5874 2.6784 2.9606 11.99%
Price Multiplier on Financial Quarter End Date
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/09/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 3.19 3.35 3.44 2.80 3.50 2.84 2.07 -
P/RPS 12.17 13.17 14.37 11.96 15.58 13.51 10.45 2.68%
P/EPS 41.97 46.14 54.26 44.44 63.41 59.54 48.82 -2.59%
EY 2.38 2.17 1.84 2.25 1.58 1.68 2.05 2.62%
DY 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.77 0.71 0.97 1.06 0.70 -3.80%
Price Multiplier on Announcement Date
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 18/11/11 25/02/11 25/02/10 26/02/09 28/02/08 26/02/07 24/02/06 -
Price 3.06 3.39 3.27 2.90 3.26 3.56 2.18 -
P/RPS 11.68 13.33 13.66 12.39 14.51 16.93 11.01 1.03%
P/EPS 40.26 46.69 51.58 46.03 59.06 74.63 51.42 -4.16%
EY 2.48 2.14 1.94 2.17 1.69 1.34 1.94 4.36%
DY 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.73 0.73 0.91 1.33 0.74 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment