[CNH] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 20.07%
YoY- 44.84%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 22,779 24,854 18,292 22,284 22,183 27,149 29,046 -3.96%
PBT 874 2,519 -1,891 -1,200 -1,688 -13 821 1.04%
Tax -581 -475 23 -21 -353 149 -503 2.43%
NP 293 2,044 -1,868 -1,221 -2,041 136 318 -1.35%
-
NP to SH 191 1,475 -1,734 -920 -1,668 142 368 -10.34%
-
Tax Rate 66.48% 18.86% - - - - 61.27% -
Total Cost 22,486 22,810 20,160 23,505 24,224 27,013 28,728 -3.99%
-
Net Worth 78,419 78,430 79,475 84,923 94,278 99,400 103,039 -4.44%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 78,419 78,430 79,475 84,923 94,278 99,400 103,039 -4.44%
NOSH 720,000 720,000 722,500 707,692 725,217 710,000 735,999 -0.36%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.29% 8.22% -10.21% -5.48% -9.20% 0.50% 1.09% -
ROE 0.24% 1.88% -2.18% -1.08% -1.77% 0.14% 0.36% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.20 3.49 2.53 3.15 3.06 3.82 3.95 -3.44%
EPS 0.03 0.21 -0.24 -0.13 -0.23 0.02 0.05 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.12 0.13 0.14 0.14 -3.93%
Adjusted Per Share Value based on latest NOSH - 707,692
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.16 3.45 2.54 3.10 3.08 3.77 4.03 -3.97%
EPS 0.03 0.20 -0.24 -0.13 -0.23 0.02 0.05 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1089 0.1089 0.1104 0.1179 0.1309 0.1381 0.1431 -4.44%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.08 0.07 0.08 0.07 0.115 0.105 0.11 -
P/RPS 2.50 2.01 3.16 2.22 3.76 2.75 2.79 -1.81%
P/EPS 298.60 33.84 -33.33 -53.85 -50.00 525.00 220.00 5.22%
EY 0.33 2.96 -3.00 -1.86 -2.00 0.19 0.45 -5.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.64 0.73 0.58 0.88 0.75 0.79 -1.30%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 29/11/17 23/11/16 26/11/15 20/11/14 25/11/13 29/11/12 -
Price 0.07 0.07 0.075 0.085 0.10 0.10 0.10 -
P/RPS 2.19 2.01 2.96 2.70 3.27 2.62 2.53 -2.37%
P/EPS 261.27 33.84 -31.25 -65.38 -43.48 500.00 200.00 4.55%
EY 0.38 2.96 -3.20 -1.53 -2.30 0.20 0.50 -4.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.68 0.71 0.77 0.71 0.71 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment