[CNH] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 17.64%
YoY- 29.28%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 83,466 84,524 92,365 94,201 98,838 107,747 118,821 -5.71%
PBT 2,631 -706 -4,768 -4,034 -5,017 -116 1,875 5.80%
Tax -2,108 -162 -2,204 -52 -561 96 -866 15.97%
NP 523 -868 -6,972 -4,086 -5,578 -20 1,009 -10.36%
-
NP to SH 319 -1,703 -7,481 -3,493 -4,939 44 1,157 -19.31%
-
Tax Rate 80.12% - - - - - 46.19% -
Total Cost 82,943 85,392 99,337 98,287 104,416 107,767 117,812 -5.67%
-
Net Worth 78,419 78,430 79,475 84,923 94,278 0 103,039 -4.44%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - 2,150 2,110 1,020 2,823 2,850 -
Div Payout % - - 0.00% 0.00% 0.00% 6,418.18% 246.33% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 78,419 78,430 79,475 84,923 94,278 0 103,039 -4.44%
NOSH 720,000 720,000 722,500 707,692 725,217 710,000 735,999 -0.36%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.63% -1.03% -7.55% -4.34% -5.64% -0.02% 0.85% -
ROE 0.41% -2.17% -9.41% -4.11% -5.24% 0.00% 1.12% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.71 11.85 12.78 13.31 13.63 15.18 16.14 -5.20%
EPS 0.04 -0.24 -1.04 -0.49 -0.68 0.01 0.16 -20.62%
DPS 0.00 0.00 0.30 0.30 0.14 0.40 0.39 -
NAPS 0.11 0.11 0.11 0.12 0.13 0.00 0.14 -3.93%
Adjusted Per Share Value based on latest NOSH - 707,692
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 11.58 11.73 12.81 13.07 13.71 14.95 16.48 -5.70%
EPS 0.04 -0.24 -1.04 -0.48 -0.69 0.01 0.16 -20.62%
DPS 0.00 0.00 0.30 0.29 0.14 0.39 0.40 -
NAPS 0.1088 0.1088 0.1102 0.1178 0.1308 0.00 0.1429 -4.44%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.08 0.07 0.08 0.07 0.115 0.105 0.11 -
P/RPS 0.68 0.59 0.63 0.53 0.84 0.69 0.68 0.00%
P/EPS 178.78 -29.31 -7.73 -14.18 -16.89 1,694.32 69.97 16.91%
EY 0.56 -3.41 -12.94 -7.05 -5.92 0.06 1.43 -14.45%
DY 0.00 0.00 3.72 4.26 1.22 3.79 3.52 -
P/NAPS 0.73 0.64 0.73 0.58 0.88 0.00 0.79 -1.30%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 29/11/17 23/11/16 26/11/15 20/11/14 25/11/13 29/11/12 -
Price 0.07 0.07 0.075 0.085 0.10 0.10 0.10 -
P/RPS 0.60 0.59 0.59 0.64 0.73 0.66 0.62 -0.54%
P/EPS 156.44 -29.31 -7.24 -17.22 -14.68 1,613.64 63.61 16.17%
EY 0.64 -3.41 -13.81 -5.81 -6.81 0.06 1.57 -13.88%
DY 0.00 0.00 3.97 3.51 1.41 3.98 3.87 -
P/NAPS 0.64 0.64 0.68 0.71 0.77 0.00 0.71 -1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment