[ALAQAR] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 47.04%
YoY- 1.42%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 52,714 26,447 102,649 76,753 51,130 25,545 99,648 -34.66%
PBT 31,185 15,963 92,292 47,327 32,187 16,742 86,154 -49.30%
Tax 0 0 -918 0 0 1 -1,509 -
NP 31,185 15,963 91,374 47,327 32,187 16,743 84,645 -48.70%
-
NP to SH 31,185 15,963 91,374 47,327 32,187 16,743 84,645 -48.70%
-
Tax Rate 0.00% 0.00% 0.99% 0.00% 0.00% -0.01% 1.75% -
Total Cost 21,529 10,484 11,275 29,426 18,943 8,802 15,003 27.30%
-
Net Worth 949,567 948,463 947,801 914,288 913,341 910,647 923,318 1.89%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 29,292 15,234 70,507 55,709 41,508 28,764 54,981 -34.35%
Div Payout % 93.93% 95.44% 77.16% 117.71% 128.96% 171.80% 64.95% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 949,567 948,463 947,801 914,288 913,341 910,647 923,318 1.89%
NOSH 735,985 735,985 735,985 728,226 728,226 728,226 728,226 0.71%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 59.16% 60.36% 89.02% 61.66% 62.95% 65.54% 84.94% -
ROE 3.28% 1.68% 9.64% 5.18% 3.52% 1.84% 9.17% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.16 3.59 13.95 10.54 7.02 3.51 13.68 -35.13%
EPS 4.24 2.17 12.54 6.50 4.42 2.30 11.62 -49.03%
DPS 3.98 2.07 9.58 7.65 5.70 3.95 7.55 -34.81%
NAPS 1.2902 1.2887 1.2878 1.2555 1.2542 1.2505 1.2679 1.17%
Adjusted Per Share Value based on latest NOSH - 728,226
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.28 3.15 12.23 9.14 6.09 3.04 11.87 -34.66%
EPS 3.71 1.90 10.88 5.64 3.83 1.99 10.08 -48.73%
DPS 3.49 1.81 8.40 6.64 4.94 3.43 6.55 -34.35%
NAPS 1.131 1.1297 1.1289 1.089 1.0878 1.0846 1.0997 1.89%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.50 1.37 1.31 1.27 1.22 1.15 1.43 -
P/RPS 20.94 38.13 9.39 12.05 17.38 32.78 10.45 59.14%
P/EPS 35.40 63.16 10.55 19.54 27.60 50.02 12.30 102.72%
EY 2.82 1.58 9.48 5.12 3.62 2.00 8.13 -50.72%
DY 2.65 1.51 7.31 6.02 4.67 3.43 5.28 -36.92%
P/NAPS 1.16 1.06 1.02 1.01 0.97 0.92 1.13 1.76%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 29/05/19 20/02/19 30/11/18 29/08/18 24/05/18 21/02/18 -
Price 1.51 1.41 1.33 1.25 1.24 1.22 1.30 -
P/RPS 21.08 39.24 9.54 11.86 17.66 34.78 9.50 70.37%
P/EPS 35.64 65.01 10.71 19.23 28.05 53.06 11.18 117.06%
EY 2.81 1.54 9.33 5.20 3.56 1.88 8.94 -53.86%
DY 2.64 1.47 7.20 6.12 4.60 3.24 5.81 -40.98%
P/NAPS 1.17 1.09 1.03 1.00 0.99 0.98 1.03 8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment