[ALAQAR] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -2.4%
YoY- 38.56%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 118,350 101,339 105,328 101,530 99,968 106,938 109,897 1.24%
PBT 24,595 68,529 92,278 86,216 62,721 70,195 74,522 -16.85%
Tax -1,053 14 -918 -909 -1,155 99 -1,860 -9.03%
NP 23,542 68,543 91,360 85,307 61,566 70,294 72,662 -17.11%
-
NP to SH 23,542 68,543 91,360 85,307 61,566 70,294 72,662 -17.11%
-
Tax Rate 4.28% -0.02% 0.99% 1.05% 1.84% -0.14% 2.50% -
Total Cost 94,808 32,796 13,968 16,223 38,402 36,644 37,235 16.83%
-
Net Worth 938,454 968,997 951,628 914,288 885,086 881,518 815,052 2.37%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 64,398 44,453 57,186 55,709 54,981 84,474 115,696 -9.29%
Div Payout % 273.55% 64.85% 62.59% 65.30% 89.30% 120.17% 159.23% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 938,454 968,997 951,628 914,288 885,086 881,518 815,052 2.37%
NOSH 735,985 735,985 735,985 728,226 728,226 728,226 695,852 0.93%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 19.89% 67.64% 86.74% 84.02% 61.59% 65.73% 66.12% -
ROE 2.51% 7.07% 9.60% 9.33% 6.96% 7.97% 8.92% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 16.08 13.77 14.31 13.94 13.73 14.68 15.79 0.30%
EPS 3.20 9.31 12.41 11.71 8.45 9.65 10.44 -17.87%
DPS 8.75 6.04 7.77 7.65 7.55 11.60 16.61 -10.12%
NAPS 1.2751 1.3166 1.293 1.2555 1.2154 1.2105 1.1713 1.42%
Adjusted Per Share Value based on latest NOSH - 728,226
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 14.10 12.07 12.55 12.09 11.91 12.74 13.09 1.24%
EPS 2.80 8.16 10.88 10.16 7.33 8.37 8.65 -17.12%
DPS 7.67 5.29 6.81 6.64 6.55 10.06 13.78 -9.29%
NAPS 1.1177 1.1541 1.1334 1.089 1.0542 1.0499 0.9708 2.37%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.17 1.35 1.48 1.27 1.45 1.51 1.32 -
P/RPS 7.28 9.80 10.34 9.11 10.56 10.28 8.36 -2.27%
P/EPS 36.58 14.50 11.92 10.84 17.15 15.64 12.64 19.35%
EY 2.73 6.90 8.39 9.22 5.83 6.39 7.91 -16.23%
DY 7.48 4.47 5.25 6.02 5.21 7.68 12.58 -8.29%
P/NAPS 0.92 1.03 1.14 1.01 1.19 1.25 1.13 -3.36%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 26/11/20 21/11/19 30/11/18 23/11/17 29/11/16 26/11/15 -
Price 1.16 1.32 1.46 1.25 1.42 1.64 1.30 -
P/RPS 7.21 9.59 10.20 8.97 10.34 11.17 8.23 -2.17%
P/EPS 36.26 14.17 11.76 10.67 16.80 16.99 12.45 19.48%
EY 2.76 7.06 8.50 9.37 5.95 5.89 8.03 -16.29%
DY 7.54 4.58 5.32 6.12 5.32 7.07 12.78 -8.41%
P/NAPS 0.91 1.00 1.13 1.00 1.17 1.35 1.11 -3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment