[HEKTAR] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -72.45%
YoY- -78.23%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 24,979 29,819 34,866 33,881 33,441 31,167 31,931 -4.00%
PBT -41,001 -37,185 9,216 2,631 12,083 12,008 -28,918 5.98%
Tax 3,035 249 -28,171 0 0 0 0 -
NP -37,966 -36,936 -18,955 2,631 12,083 12,008 -28,918 4.63%
-
NP to SH -37,966 -36,936 -18,955 2,631 12,083 12,008 -28,918 4.63%
-
Tax Rate - - 305.67% 0.00% 0.00% 0.00% - -
Total Cost 62,945 66,755 53,821 31,250 21,358 19,159 60,849 0.56%
-
Net Worth 547,981 576,341 609,417 635,333 648,869 584,949 584,207 -1.06%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 11,922 4,157 9,239 10,671 15,244 10,807 10,814 1.63%
Div Payout % 0.00% 0.00% 0.00% 405.60% 126.17% 90.00% 0.00% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 547,981 576,341 609,417 635,333 648,869 584,949 584,207 -1.06%
NOSH 471,260 461,960 461,960 461,960 461,960 400,266 400,526 2.74%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -151.99% -123.87% -54.37% 7.77% 36.13% 38.53% -90.56% -
ROE -6.93% -6.41% -3.11% 0.41% 1.86% 2.05% -4.95% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 5.30 6.45 7.55 7.33 7.24 7.79 7.97 -6.56%
EPS -8.21 -8.00 -4.10 0.57 2.62 3.00 -7.22 2.16%
DPS 2.53 0.90 2.00 2.31 3.30 2.70 2.70 -1.07%
NAPS 1.1628 1.2476 1.3192 1.3753 1.4046 1.4614 1.4586 -3.70%
Adjusted Per Share Value based on latest NOSH - 461,960
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 3.52 4.20 4.92 4.78 4.71 4.39 4.50 -4.00%
EPS -5.35 -5.21 -2.67 0.37 1.70 1.69 -4.08 4.61%
DPS 1.68 0.59 1.30 1.50 2.15 1.52 1.52 1.68%
NAPS 0.7726 0.8126 0.8592 0.8957 0.9148 0.8247 0.8237 -1.06%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.505 0.63 0.99 1.11 1.30 1.56 1.52 -
P/RPS 9.53 9.76 13.12 15.13 17.96 20.03 19.07 -10.90%
P/EPS -6.27 -7.88 -24.13 194.90 49.70 52.00 -21.05 -18.26%
EY -15.95 -12.69 -4.14 0.51 2.01 1.92 -4.75 22.34%
DY 5.01 1.43 2.02 2.08 2.54 1.73 1.78 18.80%
P/NAPS 0.43 0.50 0.75 0.81 0.93 1.07 1.04 -13.67%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 25/02/21 26/02/20 28/02/19 12/02/18 14/02/17 17/02/16 -
Price 0.455 0.63 0.97 1.12 1.21 1.63 1.52 -
P/RPS 8.58 9.76 12.85 15.27 16.72 20.93 19.07 -12.45%
P/EPS -5.65 -7.88 -23.64 196.65 46.26 54.33 -21.05 -19.66%
EY -17.71 -12.69 -4.23 0.51 2.16 1.84 -4.75 24.49%
DY 5.56 1.43 2.06 2.06 2.73 1.66 1.78 20.88%
P/NAPS 0.39 0.50 0.74 0.81 0.86 1.12 1.04 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment