[HEKTAR] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 8.63%
YoY- 1.32%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 102,224 68,087 33,349 135,107 101,226 67,807 33,960 108.33%
PBT 30,397 18,158 8,914 33,129 30,497 20,947 10,676 100.75%
Tax 0 0 0 0 0 0 0 -
NP 30,397 18,158 8,914 33,129 30,497 20,947 10,676 100.75%
-
NP to SH 30,397 18,158 8,914 33,129 30,497 20,947 10,676 100.75%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 71,827 49,929 24,435 101,978 70,729 46,860 23,284 111.76%
-
Net Worth 636,904 633,901 633,578 635,333 642,401 643,464 643,787 -0.71%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 26,655 18,155 8,915 41,622 30,951 21,250 10,625 84.52%
Div Payout % 87.69% 99.98% 100.02% 125.64% 101.49% 101.45% 99.52% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 636,904 633,901 633,578 635,333 642,401 643,464 643,787 -0.71%
NOSH 461,960 461,960 461,960 461,960 461,960 461,960 461,960 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 29.74% 26.67% 26.73% 24.52% 30.13% 30.89% 31.44% -
ROE 4.77% 2.86% 1.41% 5.21% 4.75% 3.26% 1.66% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 22.13 14.74 7.22 29.25 21.91 14.68 7.35 108.37%
EPS 6.58 3.93 1.93 7.17 6.60 4.53 2.31 100.81%
DPS 5.77 3.93 1.93 9.01 6.70 4.60 2.30 84.52%
NAPS 1.3787 1.3722 1.3715 1.3753 1.3906 1.3929 1.3936 -0.71%
Adjusted Per Share Value based on latest NOSH - 461,960
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.41 9.60 4.70 19.05 14.27 9.56 4.79 108.25%
EPS 4.29 2.56 1.26 4.67 4.30 2.95 1.51 100.46%
DPS 3.76 2.56 1.26 5.87 4.36 3.00 1.50 84.42%
NAPS 0.898 0.8937 0.8933 0.8957 0.9057 0.9072 0.9077 -0.71%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.985 1.03 1.14 1.11 1.24 1.22 1.18 -
P/RPS 4.45 6.99 15.79 3.80 5.66 8.31 16.05 -57.44%
P/EPS 14.97 26.20 59.08 15.48 18.78 26.91 51.06 -55.83%
EY 6.68 3.82 1.69 6.46 5.32 3.72 1.96 126.30%
DY 5.86 3.82 1.69 8.12 5.40 3.77 1.95 108.10%
P/NAPS 0.71 0.75 0.83 0.81 0.89 0.88 0.85 -11.29%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 23/05/19 28/02/19 27/11/18 16/08/18 21/05/18 -
Price 0.985 0.995 1.13 1.12 1.13 1.26 1.22 -
P/RPS 4.45 6.75 15.65 3.83 5.16 8.58 16.60 -58.39%
P/EPS 14.97 25.31 58.56 15.62 17.12 27.79 52.79 -56.80%
EY 6.68 3.95 1.71 6.40 5.84 3.60 1.89 131.85%
DY 5.86 3.95 1.71 8.04 5.93 3.65 1.89 112.48%
P/NAPS 0.71 0.73 0.82 0.81 0.81 0.90 0.88 -13.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment