[SAB] YoY Quarter Result on 31-Mar-2017 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 19.01%
YoY- 244.3%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 180,707 140,989 196,738 220,108 126,285 127,462 140,183 4.31%
PBT 8,546 4,729 13,486 25,555 6,395 10,914 14,072 -7.96%
Tax -682 -6,060 -5,888 -4,826 -2,362 -2,958 -3,658 -24.39%
NP 7,864 -1,331 7,598 20,729 4,033 7,956 10,414 -4.56%
-
NP to SH 8,314 516 8,388 16,812 4,883 6,958 7,988 0.66%
-
Tax Rate 7.98% 128.15% 43.66% 18.88% 36.94% 27.10% 25.99% -
Total Cost 172,843 142,320 189,140 199,379 122,252 119,506 129,769 4.88%
-
Net Worth 594,293 601,140 586,077 569,645 512,950 492,672 475,222 3.79%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 6,846 6,846 6,846 6,846 6,839 - - -
Div Payout % 82.35% 1,326.88% 81.62% 40.73% 140.06% - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 594,293 601,140 586,077 569,645 512,950 492,672 475,222 3.79%
NOSH 136,934 136,934 136,934 136,934 136,786 136,853 136,951 -0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.35% -0.94% 3.86% 9.42% 3.19% 6.24% 7.43% -
ROE 1.40% 0.09% 1.43% 2.95% 0.95% 1.41% 1.68% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 131.97 102.96 143.67 160.74 92.32 93.14 102.36 4.32%
EPS 6.07 0.38 6.13 12.28 3.57 5.08 5.83 0.67%
DPS 5.00 5.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 4.34 4.39 4.28 4.16 3.75 3.60 3.47 3.79%
Adjusted Per Share Value based on latest NOSH - 136,934
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 132.03 103.01 143.74 160.82 92.27 93.13 102.42 4.31%
EPS 6.07 0.38 6.13 12.28 3.57 5.08 5.84 0.64%
DPS 5.00 5.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 4.342 4.3921 4.282 4.1619 3.7477 3.5996 3.4721 3.79%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.80 3.81 3.90 4.13 3.88 3.86 3.98 -
P/RPS 2.12 3.70 2.71 2.57 4.20 4.14 3.89 -9.61%
P/EPS 46.12 1,011.08 63.67 33.64 108.69 75.92 68.24 -6.31%
EY 2.17 0.10 1.57 2.97 0.92 1.32 1.47 6.70%
DY 1.79 1.31 1.28 1.21 1.29 0.00 0.00 -
P/NAPS 0.65 0.87 0.91 0.99 1.03 1.07 1.15 -9.06%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 28/05/19 25/05/18 30/05/17 31/05/16 28/05/15 30/05/14 -
Price 3.55 3.80 3.93 4.19 3.97 3.73 4.85 -
P/RPS 2.69 3.69 2.74 2.61 4.30 4.00 4.74 -9.00%
P/EPS 58.47 1,008.43 64.16 34.13 111.21 73.36 83.15 -5.69%
EY 1.71 0.10 1.56 2.93 0.90 1.36 1.20 6.07%
DY 1.41 1.32 1.27 1.19 1.26 0.00 0.00 -
P/NAPS 0.82 0.87 0.92 1.01 1.06 1.04 1.40 -8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment