[SAB] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 52.8%
YoY- 95.64%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 566,468 367,706 178,659 740,091 519,983 328,081 166,762 125.46%
PBT 37,886 20,124 10,686 73,831 48,276 25,254 11,876 116.24%
Tax -8,337 -4,321 -2,023 -16,487 -11,661 -6,444 -3,105 92.83%
NP 29,549 15,803 8,663 57,344 36,615 18,810 8,771 124.23%
-
NP to SH 24,289 13,484 7,748 48,654 31,842 17,717 9,097 92.11%
-
Tax Rate 22.01% 21.47% 18.93% 22.33% 24.15% 25.52% 26.15% -
Total Cost 536,919 351,903 169,996 682,747 483,368 309,271 157,991 125.53%
-
Net Worth 579,230 573,753 0 569,645 545,080 525,729 520,349 7.38%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 6,846 - - 6,846 - - - -
Div Payout % 28.19% - - 14.07% - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 579,230 573,753 0 569,645 545,080 525,729 520,349 7.38%
NOSH 136,934 136,934 136,934 136,934 136,934 136,908 136,934 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.22% 4.30% 4.85% 7.75% 7.04% 5.73% 5.26% -
ROE 4.19% 2.35% 0.00% 8.54% 5.84% 3.37% 1.75% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 413.68 268.53 130.47 540.47 379.67 239.63 121.78 125.47%
EPS 17.74 9.85 5.66 35.53 23.25 12.94 6.64 92.19%
DPS 5.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 4.23 4.19 0.00 4.16 3.98 3.84 3.80 7.38%
Adjusted Per Share Value based on latest NOSH - 136,934
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 413.87 268.65 130.53 540.73 379.91 239.70 121.84 125.46%
EPS 17.75 9.85 5.66 35.55 23.26 12.94 6.65 92.07%
DPS 5.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 4.232 4.192 0.00 4.1619 3.9825 3.8411 3.8018 7.38%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 4.26 4.68 5.13 4.13 4.08 3.90 3.96 -
P/RPS 1.03 1.74 3.93 0.76 1.07 1.63 3.25 -53.41%
P/EPS 24.02 47.53 90.66 11.62 17.55 30.14 59.61 -45.35%
EY 4.16 2.10 1.10 8.60 5.70 3.32 1.68 82.72%
DY 1.17 0.00 0.00 1.21 0.00 0.00 0.00 -
P/NAPS 1.01 1.12 0.00 0.99 1.03 1.02 1.04 -1.92%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 24/08/17 30/05/17 28/02/17 29/11/16 24/08/16 -
Price 4.10 4.42 4.75 4.19 4.22 4.10 3.92 -
P/RPS 0.99 1.65 3.64 0.78 1.11 1.71 3.22 -54.34%
P/EPS 23.11 44.89 83.95 11.79 18.15 31.68 59.01 -46.38%
EY 4.33 2.23 1.19 8.48 5.51 3.16 1.69 86.92%
DY 1.22 0.00 0.00 1.19 0.00 0.00 0.00 -
P/NAPS 0.97 1.05 0.00 1.01 1.06 1.07 1.03 -3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment