[SAB] YoY Quarter Result on 31-Oct-2007 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
04-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- 34.67%
YoY- 217.81%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 128,599 111,134 125,555 125,224 89,002 90,449 102,425 3.86%
PBT 14,940 1,983 -7,645 14,568 5,666 1,179 2,212 37.46%
Tax -3,431 -649 1,651 -1,404 -911 -375 -826 26.77%
NP 11,509 1,334 -5,994 13,164 4,755 804 1,386 42.27%
-
NP to SH 7,916 408 -5,168 12,083 3,802 912 1,386 33.67%
-
Tax Rate 22.97% 32.73% - 9.64% 16.08% 31.81% 37.34% -
Total Cost 117,090 109,800 131,549 112,060 84,247 89,645 101,039 2.48%
-
Net Worth 406,756 379,439 392,055 386,327 363,788 351,188 352,675 2.40%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 406,756 379,439 392,055 386,327 363,788 351,188 352,675 2.40%
NOSH 136,955 135,999 137,082 136,995 136,762 136,119 137,227 -0.03%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 8.95% 1.20% -4.77% 10.51% 5.34% 0.89% 1.35% -
ROE 1.95% 0.11% -1.32% 3.13% 1.05% 0.26% 0.39% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 93.90 81.72 91.59 91.41 65.08 66.45 74.64 3.89%
EPS 5.78 0.30 -3.77 8.82 2.78 0.67 1.01 33.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.79 2.86 2.82 2.66 2.58 2.57 2.43%
Adjusted Per Share Value based on latest NOSH - 136,995
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 93.96 81.20 91.73 91.49 65.03 66.08 74.83 3.86%
EPS 5.78 0.30 -3.78 8.83 2.78 0.67 1.01 33.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9718 2.7723 2.8644 2.8226 2.6579 2.5659 2.5767 2.40%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 2.83 1.31 1.56 1.80 1.58 1.89 1.91 -
P/RPS 3.01 1.60 1.70 1.97 2.43 2.84 2.56 2.73%
P/EPS 48.96 436.67 -41.38 20.41 56.83 282.09 189.11 -20.15%
EY 2.04 0.23 -2.42 4.90 1.76 0.35 0.53 25.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.47 0.55 0.64 0.59 0.73 0.74 4.24%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 10/12/10 20/11/09 26/12/08 04/01/08 26/12/06 28/12/05 27/12/04 -
Price 2.75 1.26 1.60 1.98 1.54 1.79 1.79 -
P/RPS 2.93 1.54 1.75 2.17 2.37 2.69 2.40 3.37%
P/EPS 47.58 420.00 -42.44 22.45 55.40 267.16 177.23 -19.67%
EY 2.10 0.24 -2.36 4.45 1.81 0.37 0.56 24.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.45 0.56 0.70 0.58 0.69 0.70 4.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment