[TASCO] YoY Quarter Result on 31-Mar-2015 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
18-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -21.15%
YoY- 9.59%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
Revenue 169,501 147,392 125,274 114,249 116,082 113,870 124,692 4.32%
PBT 9,636 12,170 14,436 7,529 8,466 9,572 9,602 0.04%
Tax -4,536 -4,614 -5,939 -1,940 -3,364 4,419 -1,129 21.13%
NP 5,100 7,556 8,497 5,589 5,102 13,991 8,473 -6.76%
-
NP to SH 5,039 7,524 8,461 5,567 5,080 13,963 8,471 -6.91%
-
Tax Rate 47.07% 37.91% 41.14% 25.77% 39.74% -46.17% 11.76% -
Total Cost 164,401 139,836 116,777 108,660 110,980 99,879 116,219 4.89%
-
Net Worth 359,999 340,000 320,000 299,000 276,999 241,051 214,025 7.43%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
Div 5,000 5,000 5,000 5,000 5,000 12,902 9,131 -7.96%
Div Payout % 99.23% 66.45% 59.09% 89.81% 98.43% 92.41% 107.79% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
Net Worth 359,999 340,000 320,000 299,000 276,999 241,051 214,025 7.43%
NOSH 200,000 200,000 200,000 100,000 100,000 100,021 100,011 10.02%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
NP Margin 3.01% 5.13% 6.78% 4.89% 4.40% 12.29% 6.80% -
ROE 1.40% 2.21% 2.64% 1.86% 1.83% 5.79% 3.96% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
RPS 84.75 73.70 62.64 114.25 116.08 113.85 124.68 -5.18%
EPS 2.52 3.76 4.23 5.57 5.08 13.96 8.47 -15.39%
DPS 2.50 2.50 2.50 5.00 5.00 12.90 9.13 -16.35%
NAPS 1.80 1.70 1.60 2.99 2.77 2.41 2.14 -2.35%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
RPS 21.19 18.42 15.66 14.28 14.51 14.23 15.59 4.32%
EPS 0.63 0.94 1.06 0.70 0.64 1.75 1.06 -6.92%
DPS 0.63 0.63 0.63 0.63 0.63 1.61 1.14 -7.85%
NAPS 0.45 0.425 0.40 0.3738 0.3463 0.3013 0.2675 7.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/12/11 30/12/10 -
Price 1.67 2.16 1.59 3.53 2.50 1.62 1.40 -
P/RPS 1.97 2.93 2.54 3.09 2.15 1.42 1.12 8.09%
P/EPS 66.28 57.42 37.58 63.41 49.21 11.60 16.53 21.10%
EY 1.51 1.74 2.66 1.58 2.03 8.62 6.05 -17.41%
DY 1.50 1.16 1.57 1.42 2.00 7.96 6.52 -18.34%
P/NAPS 0.93 1.27 0.99 1.18 0.90 0.67 0.65 5.06%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
Date 24/05/18 26/05/17 27/05/16 18/05/15 21/05/14 22/02/12 25/02/11 -
Price 1.93 2.52 1.59 4.32 2.57 1.85 1.45 -
P/RPS 2.28 3.42 2.54 3.78 2.21 1.63 1.16 9.76%
P/EPS 76.60 66.99 37.58 77.60 50.59 13.25 17.12 22.95%
EY 1.31 1.49 2.66 1.29 1.98 7.55 5.84 -18.62%
DY 1.30 0.99 1.57 1.16 1.95 6.97 6.30 -19.55%
P/NAPS 1.07 1.48 0.99 1.44 0.93 0.77 0.68 6.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment