[TASCO] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
18-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -8.37%
YoY- 0.89%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
Revenue 710,209 584,402 515,666 494,305 559,613 469,211 443,362 6.71%
PBT 42,003 43,528 44,082 41,453 42,061 37,364 32,778 3.47%
Tax -12,346 -12,672 -13,372 -10,655 -11,549 -2,688 -7,948 6.26%
NP 29,657 30,856 30,710 30,798 30,512 34,676 24,830 2.47%
-
NP to SH 29,398 30,669 30,607 30,681 30,409 34,590 24,776 2.38%
-
Tax Rate 29.39% 29.11% 30.33% 25.70% 27.46% 7.19% 24.25% -
Total Cost 680,552 553,546 484,956 463,507 529,101 434,535 418,532 6.93%
-
Net Worth 359,999 340,000 320,000 299,000 276,999 241,000 213,965 7.43%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
Div 9,000 9,000 9,000 9,000 9,010 12,899 9,128 -0.19%
Div Payout % 30.61% 29.35% 29.41% 29.33% 29.63% 37.29% 36.84% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
Net Worth 359,999 340,000 320,000 299,000 276,999 241,000 213,965 7.43%
NOSH 200,000 200,000 200,000 100,000 100,000 99,999 99,983 10.03%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
NP Margin 4.18% 5.28% 5.96% 6.23% 5.45% 7.39% 5.60% -
ROE 8.17% 9.02% 9.56% 10.26% 10.98% 14.35% 11.58% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
RPS 355.10 292.20 257.83 494.31 559.61 469.21 443.43 -3.01%
EPS 14.70 15.33 15.30 30.68 30.41 34.59 24.78 -6.94%
DPS 4.50 4.50 4.50 9.00 9.01 12.90 9.13 -9.29%
NAPS 1.80 1.70 1.60 2.99 2.77 2.41 2.14 -2.35%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
RPS 88.78 73.05 64.46 61.79 69.95 58.65 55.42 6.71%
EPS 3.67 3.83 3.83 3.84 3.80 4.32 3.10 2.35%
DPS 1.13 1.13 1.13 1.13 1.13 1.61 1.14 -0.12%
NAPS 0.45 0.425 0.40 0.3738 0.3463 0.3013 0.2675 7.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/12/11 30/12/10 -
Price 1.67 2.16 1.59 3.53 2.50 1.62 1.40 -
P/RPS 0.47 0.74 0.62 0.71 0.45 0.35 0.32 5.44%
P/EPS 11.36 14.09 10.39 11.51 8.22 4.68 5.65 10.10%
EY 8.80 7.10 9.62 8.69 12.16 21.35 17.70 -9.18%
DY 2.69 2.08 2.83 2.55 3.60 7.96 6.52 -11.49%
P/NAPS 0.93 1.27 0.99 1.18 0.90 0.67 0.65 5.06%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 31/12/10 CAGR
Date 24/05/18 26/05/17 27/05/16 18/05/15 21/05/14 22/02/12 25/02/11 -
Price 1.93 2.52 1.59 4.32 2.57 1.85 1.45 -
P/RPS 0.54 0.86 0.62 0.87 0.46 0.39 0.33 7.02%
P/EPS 13.13 16.43 10.39 14.08 8.45 5.35 5.85 11.79%
EY 7.62 6.09 9.62 7.10 11.83 18.70 17.09 -10.53%
DY 2.33 1.79 2.83 2.08 3.51 6.97 6.30 -12.81%
P/NAPS 1.07 1.48 0.99 1.44 0.93 0.77 0.68 6.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment