[DAYANG] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 186.72%
YoY- -47.39%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 448,505 343,761 338,341 223,836 230,213 357,576 281,933 8.03%
PBT 222,267 119,281 88,219 30,239 63,293 151,596 67,736 21.87%
Tax -59,571 -34,617 -31,177 -10,124 -29,766 -37,353 -16,401 23.95%
NP 162,696 84,664 57,042 20,115 33,527 114,243 51,335 21.17%
-
NP to SH 134,939 76,384 52,900 18,983 36,080 107,095 48,754 18.47%
-
Tax Rate 26.80% 29.02% 35.34% 33.48% 47.03% 24.64% 24.21% -
Total Cost 285,809 259,097 281,299 203,721 196,686 243,333 230,598 3.63%
-
Net Worth 1,806,123 1,586,147 1,470,370 1,655,613 1,507,032 1,292,845 1,032,346 9.76%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 34,733 17,366 17,366 - - - - -
Div Payout % 25.74% 22.74% 32.83% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,806,123 1,586,147 1,470,370 1,655,613 1,507,032 1,292,845 1,032,346 9.76%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,061,290 964,809 964,809 3.08%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 36.28% 24.63% 16.86% 8.99% 14.56% 31.95% 18.21% -
ROE 7.47% 4.82% 3.60% 1.15% 2.39% 8.28% 4.72% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 38.74 29.69 29.22 19.33 21.69 37.06 29.22 4.80%
EPS 11.66 6.60 4.57 1.64 3.40 11.10 5.05 14.95%
DPS 3.00 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.37 1.27 1.43 1.42 1.34 1.07 6.47%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 38.74 29.69 29.22 19.33 19.88 30.88 24.35 8.03%
EPS 11.66 6.60 4.57 1.64 3.12 9.25 4.21 18.48%
DPS 3.00 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.37 1.27 1.43 1.3017 1.1167 0.8917 9.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 2.28 1.93 1.11 0.96 0.98 1.68 0.76 -
P/RPS 5.89 6.50 3.80 4.97 4.52 4.53 2.60 14.58%
P/EPS 19.56 29.25 24.29 58.55 28.83 15.13 15.04 4.47%
EY 5.11 3.42 4.12 1.71 3.47 6.61 6.65 -4.29%
DY 1.32 0.78 1.35 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.41 0.87 0.67 0.69 1.25 0.71 12.75%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 23/11/23 17/11/22 25/11/21 23/11/20 22/11/19 23/11/18 -
Price 2.18 1.79 1.28 0.915 1.04 2.07 0.70 -
P/RPS 5.63 6.03 4.38 4.73 4.79 5.59 2.40 15.25%
P/EPS 18.70 27.13 28.01 55.81 30.59 18.65 13.85 5.12%
EY 5.35 3.69 3.57 1.79 3.27 5.36 7.22 -4.86%
DY 1.38 0.84 1.17 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.31 1.01 0.64 0.73 1.54 0.65 13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment