[DAYANG] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 58.94%
YoY- -168.54%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 847,090 640,544 667,736 623,444 487,494 336,240 731,442 10.31%
PBT 155,466 74,388 -406,917 -48,086 -132,608 -133,804 87,748 46.57%
Tax -58,806 -39,668 -29,997 -23,214 -14,574 -16,236 -54,012 5.84%
NP 96,660 34,720 -436,914 -71,301 -147,182 -150,040 33,736 102.11%
-
NP to SH 111,568 55,048 -318,932 -40,593 -98,856 -110,148 57,586 55.59%
-
Tax Rate 37.83% 53.33% - - - - 61.55% -
Total Cost 750,430 605,824 1,104,650 694,745 634,676 486,280 697,706 4.99%
-
Net Worth 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 1,617,664 1,496,420 -4.84%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 17,366 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 1,617,664 1,496,420 -4.84%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,061,290 5.98%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 11.41% 5.42% -65.43% -11.44% -30.19% -44.62% 4.61% -
ROE 8.03% 4.13% -23.95% -2.45% -5.97% -6.81% 3.85% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 73.17 55.33 57.67 53.85 42.11 31.18 68.92 4.08%
EPS 9.64 4.76 -28.02 -3.59 -8.84 -10.20 5.43 46.77%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.15 1.43 1.43 1.50 1.41 -10.21%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 73.17 55.33 57.67 53.85 42.11 29.04 63.18 10.31%
EPS 9.64 4.76 -28.02 -3.59 -8.84 -9.51 4.97 55.71%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.15 1.43 1.43 1.3972 1.2925 -4.84%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.97 0.90 0.805 0.96 1.31 1.46 1.18 -
P/RPS 1.33 1.63 1.40 1.78 3.11 4.68 1.71 -15.46%
P/EPS 10.07 18.93 -2.92 -27.38 -15.34 -14.29 21.75 -40.23%
EY 9.93 5.28 -34.22 -3.65 -6.52 -7.00 4.60 67.26%
DY 0.00 0.00 1.86 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.78 0.70 0.67 0.92 0.97 0.84 -2.40%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 19/08/22 19/05/22 22/02/22 25/11/21 20/09/21 24/05/21 24/02/21 -
Price 1.05 0.90 0.82 0.915 1.01 1.41 1.51 -
P/RPS 1.44 1.63 1.42 1.70 2.40 4.52 2.19 -24.44%
P/EPS 10.90 18.93 -2.98 -26.10 -11.83 -13.81 27.83 -46.56%
EY 9.18 5.28 -33.59 -3.83 -8.45 -7.24 3.59 87.31%
DY 0.00 0.00 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.78 0.71 0.64 0.71 0.94 1.07 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment