[PERWAJA] YoY Quarter Result on 30-Jun-2009 [#2]

Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -50.43%
YoY- -157.6%
Quarter Report
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 622,253 382,472 465,198 432,328 655,170 0 -
PBT 2,275 -14,630 10,265 -94,862 147,402 0 -
Tax 0 0 0 9,954 0 0 -
NP 2,275 -14,630 10,265 -84,908 147,402 0 -
-
NP to SH 2,275 -14,630 10,265 -84,908 147,402 0 -
-
Tax Rate 0.00% - 0.00% - 0.00% - -
Total Cost 619,978 397,102 454,933 517,236 507,768 0 -
-
Net Worth 643,658 852,015 992,844 907,328 1,010,013 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 643,658 852,015 992,844 907,328 1,010,013 0 -
NOSH 554,878 560,536 560,928 560,079 500,006 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.37% -3.83% 2.21% -19.64% 22.50% 0.00% -
ROE 0.35% -1.72% 1.03% -9.36% 14.59% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 112.14 68.23 82.93 77.19 131.03 0.00 -
EPS 0.41 -2.61 1.83 -15.16 29.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.52 1.77 1.62 2.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 560,079
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 104.23 64.06 77.92 72.41 109.74 0.00 -
EPS 0.38 -2.45 1.72 -14.22 24.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0781 1.4271 1.663 1.5197 1.6917 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 - - -
Price 0.67 0.60 0.79 0.85 0.00 0.00 -
P/RPS 0.60 0.88 0.95 1.10 0.00 0.00 -
P/EPS 163.41 -22.99 43.17 -5.61 0.00 0.00 -
EY 0.61 -4.35 2.32 -17.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.39 0.45 0.52 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/12 24/08/11 27/08/10 19/08/09 04/08/08 - -
Price 0.61 0.59 0.75 1.06 0.00 0.00 -
P/RPS 0.54 0.86 0.90 1.37 0.00 0.00 -
P/EPS 148.78 -22.61 40.98 -6.99 0.00 0.00 -
EY 0.67 -4.42 2.44 -14.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.39 0.42 0.65 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment