[PERWAJA] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -150.43%
YoY- -163.49%
Quarter Report
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 1,028,374 808,577 838,934 750,800 1,135,642 0 -
PBT 18,494 -38,912 32,928 -168,242 222,622 0 -
Tax 0 0 0 26,889 0 0 -
NP 18,494 -38,912 32,928 -141,353 222,622 0 -
-
NP to SH 18,494 -38,912 32,928 -141,353 222,622 0 -
-
Tax Rate 0.00% - 0.00% - 0.00% - -
Total Cost 1,009,880 847,489 806,006 892,153 913,020 0 -
-
Net Worth 650,092 851,025 991,199 907,257 1,010,099 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 650,092 851,025 991,199 907,257 1,010,099 0 -
NOSH 560,424 559,884 559,999 560,035 500,049 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.80% -4.81% 3.92% -18.83% 19.60% 0.00% -
ROE 2.84% -4.57% 3.32% -15.58% 22.04% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 183.50 144.42 149.81 134.06 227.11 0.00 -
EPS 3.30 -6.95 5.88 -25.24 44.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.52 1.77 1.62 2.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 560,079
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 172.25 135.43 140.52 125.76 190.22 0.00 -
EPS 3.10 -6.52 5.52 -23.68 37.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0889 1.4254 1.6602 1.5196 1.6919 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 - - -
Price 0.67 0.60 0.79 0.85 0.00 0.00 -
P/RPS 0.37 0.42 0.53 0.63 0.00 0.00 -
P/EPS 20.30 -8.63 13.44 -3.37 0.00 0.00 -
EY 4.93 -11.58 7.44 -29.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.39 0.45 0.52 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/12 24/08/11 27/08/10 19/08/09 04/08/08 - -
Price 0.61 0.59 0.75 1.06 0.00 0.00 -
P/RPS 0.33 0.41 0.50 0.79 0.00 0.00 -
P/EPS 18.48 -8.49 12.76 -4.20 0.00 0.00 -
EY 5.41 -11.78 7.84 -23.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.39 0.42 0.65 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment