[SG] YoY Annualized Quarter Result on 28-Feb-2017 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
21-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ--%
YoY- 112.58%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 79,318 101,612 0 140,372 144,922 144,922 168,513 -16.53%
PBT 1,829 2,256 0 1,217 -5,221 -5,221 232 64.07%
Tax -364 -609 0 -669 865 865 -165 20.89%
NP 1,465 1,646 0 548 -4,356 -4,356 66 110.31%
-
NP to SH 1,465 1,646 0 548 -4,356 -4,356 66 110.31%
-
Tax Rate 19.90% 26.99% - 54.97% - - 71.12% -
Total Cost 77,853 99,965 0 139,824 149,278 149,278 168,446 -16.89%
-
Net Worth 62,105 64,549 0 56,399 45,899 0 45,832 7.55%
Dividend
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 62,105 64,549 0 56,399 45,899 0 45,832 7.55%
NOSH 132,405 132,000 120,000 120,000 89,999 93,610 83,332 11.74%
Ratio Analysis
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 1.85% 1.62% 0.00% 0.39% -3.01% -3.01% 0.04% -
ROE 2.36% 2.55% 0.00% 0.97% -9.49% 0.00% 0.15% -
Per Share
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 60.03 77.13 0.00 116.98 161.03 154.81 202.22 -25.26%
EPS 1.11 1.25 0.00 0.45 -4.84 -4.65 0.08 87.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.49 0.00 0.47 0.51 0.00 0.55 -3.69%
Adjusted Per Share Value based on latest NOSH - 120,000
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 5.08 6.51 0.00 8.99 9.28 9.28 10.79 -16.52%
EPS 0.09 0.11 0.00 0.04 -0.28 -0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0413 0.00 0.0361 0.0294 0.00 0.0293 7.62%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 30/04/19 30/04/18 28/04/17 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.28 0.40 0.36 0.325 0.47 0.47 0.465 -
P/RPS 0.47 0.52 0.00 0.28 0.29 0.30 0.23 18.69%
P/EPS 25.25 32.00 0.00 71.17 -9.71 -10.10 581.25 -52.86%
EY 3.96 3.13 0.00 1.41 -10.30 -9.90 0.17 112.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.82 0.00 0.69 0.92 0.00 0.85 -8.01%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 24/06/19 27/06/18 - 21/04/17 27/04/16 - 30/04/15 -
Price 0.29 0.38 0.00 0.34 0.29 0.00 0.51 -
P/RPS 0.48 0.49 0.00 0.29 0.18 0.00 0.25 16.93%
P/EPS 26.15 30.40 0.00 74.45 -5.99 0.00 637.50 -53.50%
EY 3.82 3.29 0.00 1.34 -16.69 0.00 0.16 114.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.78 0.00 0.72 0.57 0.00 0.93 -9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment