[SG] QoQ Quarter Result on 28-Feb-2017 [#3]

Announcement Date
21-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ--%
YoY- 109.71%
Quarter Report
View:
Show?
Quarter Result
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
Revenue 18,471 31,968 0 40,997 0 29,698 0 -
PBT 230 422 0 321 0 141 0 -
Tax 46 248 0 -223 0 -135 0 -
NP 276 670 0 98 0 6 0 -
-
NP to SH 276 670 0 98 0 6 0 -
-
Tax Rate -20.00% -58.77% - 69.47% - 95.74% - -
Total Cost 18,195 31,298 0 40,899 0 29,692 0 -
-
Net Worth 57,599 56,399 0 56,399 0 56,399 0 -
Dividend
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
Net Worth 57,599 56,399 0 56,399 0 56,399 0 -
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 118,076 2.18%
Ratio Analysis
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
NP Margin 1.49% 2.10% 0.00% 0.24% 0.00% 0.02% 0.00% -
ROE 0.48% 1.19% 0.00% 0.17% 0.00% 0.01% 0.00% -
Per Share
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
RPS 15.39 26.64 0.00 34.16 0.00 24.75 0.00 -
EPS 0.23 0.56 0.00 0.08 0.00 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.00 0.47 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
RPS 1.18 2.05 0.00 2.62 0.00 1.90 0.00 -
EPS 0.02 0.04 0.00 0.01 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0361 0.00 0.0361 0.00 0.0361 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
Date 31/07/17 31/05/17 28/04/17 28/02/17 31/01/17 30/11/16 31/10/16 -
Price 0.42 0.33 0.36 0.325 0.295 0.29 0.295 -
P/RPS 2.73 1.24 0.00 0.95 0.00 1.17 0.00 -
P/EPS 182.61 59.10 0.00 397.96 0.00 5,800.00 0.00 -
EY 0.55 1.69 0.00 0.25 0.00 0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.70 0.00 0.69 0.00 0.62 0.00 -
Price Multiplier on Announcement Date
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
Date 29/09/17 20/07/17 - 21/04/17 - 19/01/17 - -
Price 0.545 0.34 0.00 0.34 0.00 0.32 0.00 -
P/RPS 3.54 1.28 0.00 1.00 0.00 1.29 0.00 -
P/EPS 236.96 60.90 0.00 416.33 0.00 6,400.00 0.00 -
EY 0.42 1.64 0.00 0.24 0.00 0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.72 0.00 0.72 0.00 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment