[SG] QoQ TTM Result on 28-Feb-2017 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
21-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 31.31%
YoY- 107.71%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
Revenue 121,134 102,663 70,695 105,279 64,282 64,282 34,584 434.37%
PBT 1,114 884 462 913 592 592 451 235.00%
Tax -64 -110 -358 -502 -279 -279 -144 -66.18%
NP 1,050 774 104 411 313 313 307 417.63%
-
NP to SH 1,050 774 104 411 313 313 307 417.63%
-
Tax Rate 5.75% 12.44% 77.49% 54.98% 47.13% 47.13% 31.93% -
Total Cost 120,084 101,889 70,591 104,868 63,969 63,969 34,277 434.52%
-
Net Worth 57,599 56,399 0 56,399 0 56,399 0 -
Dividend
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
Net Worth 57,599 56,399 0 56,399 0 56,399 0 -
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 118,076 2.18%
Ratio Analysis
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
NP Margin 0.87% 0.75% 0.15% 0.39% 0.49% 0.49% 0.89% -
ROE 1.82% 1.37% 0.00% 0.73% 0.00% 0.55% 0.00% -
Per Share
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
RPS 100.95 85.55 58.91 87.73 53.57 53.57 29.29 422.97%
EPS 0.88 0.65 0.09 0.34 0.26 0.26 0.26 410.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.00 0.47 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,000
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
RPS 7.76 6.57 4.53 6.74 4.12 4.12 2.21 436.15%
EPS 0.07 0.05 0.01 0.03 0.02 0.02 0.02 433.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0369 0.0361 0.00 0.0361 0.00 0.0361 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
Date 31/07/17 31/05/17 28/04/17 28/02/17 31/01/17 30/11/16 31/10/16 -
Price 0.42 0.33 0.36 0.325 0.295 0.29 0.295 -
P/RPS 0.42 0.39 0.61 0.37 0.55 0.54 1.01 -69.06%
P/EPS 48.00 51.16 415.38 94.89 113.10 111.18 113.46 -68.34%
EY 2.08 1.95 0.24 1.05 0.88 0.90 0.88 215.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.70 0.00 0.69 0.00 0.62 0.00 -
Price Multiplier on Announcement Date
31/07/17 31/05/17 30/04/17 28/02/17 31/01/17 30/11/16 31/10/16 CAGR
Date 29/09/17 20/07/17 - 21/04/17 - 19/01/17 - -
Price 0.545 0.34 0.00 0.34 0.00 0.32 0.00 -
P/RPS 0.54 0.40 0.00 0.39 0.00 0.60 0.00 -
P/EPS 62.29 52.71 0.00 99.27 0.00 122.68 0.00 -
EY 1.61 1.90 0.00 1.01 0.00 0.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.72 0.00 0.72 0.00 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment