[HOMERIZ] YoY Cumulative Quarter Result on 29-Feb-2020 [#2]

Stock
[HOMERIZ] HOMERITZ CORPORATION BERHAD
Announcement Date
27-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- 72.34%
YoY- 30.66%
Quarter Report
Latest QR
Upcoming QR
HOMERIZ's Result
HOMERIZ's Financial Summary
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 78,742 127,456 111,220 84,612 76,481 86,442 84,683 -1.20%
PBT 15,277 24,809 16,925 17,738 13,852 12,591 20,815 -5.02%
Tax -3,400 -6,000 -3,300 -3,820 -3,200 -2,400 -4,750 -5.41%
NP 11,877 18,809 13,625 13,918 10,652 10,191 16,065 -4.90%
-
NP to SH 11,877 18,809 13,625 13,918 10,652 10,191 16,065 -4.90%
-
Tax Rate 22.26% 24.18% 19.50% 21.54% 23.10% 19.06% 22.82% -
Total Cost 66,865 108,647 97,595 70,694 65,829 76,251 68,618 -0.43%
-
Net Worth 268,678 220,094 197,393 165,011 150,005 135,004 123,004 13.90%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - 41 - - - 30 -
Div Payout % - - 0.30% - - - 0.19% -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 268,678 220,094 197,393 165,011 150,005 135,004 123,004 13.90%
NOSH 463,238 415,381 412,698 300,023 300,010 300,010 300,010 7.50%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 15.08% 14.76% 12.25% 16.45% 13.93% 11.79% 18.97% -
ROE 4.42% 8.55% 6.90% 8.43% 7.10% 7.55% 13.06% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 17.00 30.69 27.05 28.20 25.49 28.81 28.23 -8.10%
EPS 2.56 4.54 3.45 4.64 3.55 3.40 5.35 -11.55%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.58 0.53 0.48 0.55 0.50 0.45 0.41 5.94%
Adjusted Per Share Value based on latest NOSH - 300,023
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 17.00 27.51 24.01 18.27 16.51 18.66 18.28 -1.20%
EPS 2.56 4.06 2.94 3.00 2.30 2.20 3.47 -4.94%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.58 0.4751 0.4261 0.3562 0.3238 0.2914 0.2655 13.90%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.505 0.53 0.605 0.61 0.62 0.755 0.96 -
P/RPS 2.97 1.73 2.24 2.16 2.43 2.62 3.40 -2.22%
P/EPS 19.70 11.70 18.26 13.15 17.46 22.23 17.93 1.58%
EY 5.08 8.55 5.48 7.60 5.73 4.50 5.58 -1.55%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.01 -
P/NAPS 0.87 1.00 1.26 1.11 1.24 1.68 2.34 -15.19%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 14/04/23 28/04/22 24/05/21 27/05/20 29/04/19 26/04/18 27/04/17 -
Price 0.50 0.565 0.595 0.535 0.625 0.69 0.95 -
P/RPS 2.94 1.84 2.20 1.90 2.45 2.39 3.37 -2.24%
P/EPS 19.50 12.47 17.96 11.53 17.60 20.31 17.74 1.58%
EY 5.13 8.02 5.57 8.67 5.68 4.92 5.64 -1.56%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.01 -
P/NAPS 0.86 1.07 1.24 0.97 1.25 1.53 2.32 -15.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment