[SUNREIT] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[SUNREIT] SUNWAY REAL ESTATE INVT TRUST
Announcement Date
06-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -10.39%
YoY- -0.21%
Quarter Report
Latest QR
Upcoming QR
SUNREIT's Result
SUNREIT's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 144,509 103,394 139,500 141,470 126,880 131,867 113,996 3.21%
PBT 74,508 33,521 66,445 70,997 71,143 71,520 63,268 2.20%
Tax 0 0 0 0 0 0 0 -
NP 74,508 33,521 66,445 70,997 71,143 71,520 63,268 2.20%
-
NP to SH 74,508 33,521 66,445 70,997 71,143 71,520 63,268 2.20%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 70,001 69,873 73,055 70,473 55,737 60,347 50,728 4.38%
-
Net Worth 5,054,673 5,077,277 4,290,389 4,146,080 3,991,464 3,963,276 3,621,507 4.54%
Dividend
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 144,526 55,824 66,264 70,092 67,147 76,268 66,489 10.90%
Div Payout % 193.97% 166.54% 99.73% 98.73% 94.38% 106.64% 105.09% -
Equity
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 5,054,673 5,077,277 4,290,389 4,146,080 3,991,464 3,963,276 3,621,507 4.54%
NOSH 3,424,807 3,424,807 2,945,078 2,945,078 2,945,078 2,967,634 2,929,073 2.10%
Ratio Analysis
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 51.56% 32.42% 47.63% 50.19% 56.07% 54.24% 55.50% -
ROE 1.47% 0.66% 1.55% 1.71% 1.78% 1.80% 1.75% -
Per Share
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 4.22 3.02 4.74 4.80 4.31 4.44 3.89 1.09%
EPS 2.03 0.77 2.25 2.40 2.45 2.41 2.16 -0.82%
DPS 4.22 1.63 2.25 2.38 2.28 2.57 2.27 8.61%
NAPS 1.4759 1.4825 1.4568 1.4078 1.3553 1.3355 1.2364 2.38%
Adjusted Per Share Value based on latest NOSH - 2,945,078
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 4.22 3.02 4.07 4.13 3.70 3.85 3.33 3.20%
EPS 2.03 0.77 1.94 2.07 2.08 2.09 1.85 1.24%
DPS 4.22 1.63 1.93 2.05 1.96 2.23 1.94 10.91%
NAPS 1.4759 1.4825 1.2527 1.2106 1.1655 1.1572 1.0574 4.54%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/22 30/06/21 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.49 1.43 1.73 1.90 1.72 1.46 1.52 -
P/RPS 35.31 47.37 36.52 39.55 39.92 32.86 39.06 -1.33%
P/EPS 68.49 146.10 76.68 78.82 71.20 60.58 70.37 -0.36%
EY 1.46 0.68 1.30 1.27 1.40 1.65 1.42 0.37%
DY 2.83 1.14 1.30 1.25 1.33 1.76 1.49 8.92%
P/NAPS 1.01 0.96 1.19 1.35 1.27 1.09 1.23 -2.59%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 18/08/22 30/08/21 14/02/19 06/02/18 14/02/17 27/01/16 28/01/15 -
Price 1.52 1.44 1.74 1.72 1.77 1.48 1.58 -
P/RPS 36.02 47.70 36.73 35.81 41.08 33.31 40.60 -1.58%
P/EPS 69.87 147.12 77.12 71.35 73.27 61.41 73.15 -0.60%
EY 1.43 0.68 1.30 1.40 1.36 1.63 1.37 0.57%
DY 2.78 1.13 1.29 1.38 1.29 1.74 1.44 9.16%
P/NAPS 1.03 0.97 1.19 1.22 1.31 1.11 1.28 -2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment