[CYPARK] YoY Quarter Result on 30-Apr-2015 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 70.41%
YoY- 6.57%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 99,076 83,925 76,371 74,747 68,917 59,239 43,602 14.65%
PBT 23,500 14,319 18,305 16,123 14,182 12,427 10,333 14.66%
Tax -4,752 -2,712 -3,039 -1,577 -533 -1,897 -2,543 10.97%
NP 18,748 11,607 15,266 14,546 13,649 10,530 7,790 15.75%
-
NP to SH 18,748 11,607 15,266 14,546 13,649 10,530 7,790 15.75%
-
Tax Rate 20.22% 18.94% 16.60% 9.78% 3.76% 15.27% 24.61% -
Total Cost 80,328 72,318 61,105 60,201 55,268 48,709 35,812 14.40%
-
Net Worth 538,231 467,820 417,701 312,410 242,449 169,632 141,916 24.86%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 538,231 467,820 417,701 312,410 242,449 169,632 141,916 24.86%
NOSH 261,412 252,875 248,631 198,987 179,592 160,030 154,257 9.18%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 18.92% 13.83% 19.99% 19.46% 19.80% 17.78% 17.87% -
ROE 3.48% 2.48% 3.65% 4.66% 5.63% 6.21% 5.49% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 37.92 33.19 30.72 37.56 38.37 37.02 28.27 5.01%
EPS 7.18 4.59 6.14 7.31 7.60 6.58 5.05 6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.85 1.68 1.57 1.35 1.06 0.92 14.37%
Adjusted Per Share Value based on latest NOSH - 198,987
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 12.04 10.20 9.28 9.08 8.38 7.20 5.30 14.64%
EPS 2.28 1.41 1.86 1.77 1.66 1.28 0.95 15.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6541 0.5686 0.5076 0.3797 0.2947 0.2062 0.1725 24.86%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 2.49 2.40 2.00 1.87 2.90 1.73 1.88 -
P/RPS 6.57 7.23 6.51 4.98 7.56 4.67 6.65 -0.20%
P/EPS 34.70 52.29 32.57 25.58 38.16 26.29 37.23 -1.16%
EY 2.88 1.91 3.07 3.91 2.62 3.80 2.69 1.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.30 1.19 1.19 2.15 1.63 2.04 -8.33%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.29 2.69 1.95 1.69 2.79 1.99 1.73 -
P/RPS 6.04 8.11 6.35 4.50 7.27 5.38 6.12 -0.21%
P/EPS 31.91 58.61 31.76 23.12 36.71 30.24 34.26 -1.17%
EY 3.13 1.71 3.15 4.33 2.72 3.31 2.92 1.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.45 1.16 1.08 2.07 1.88 1.88 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment