[CYPARK] YoY Quarter Result on 30-Apr-2016 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- 49.53%
YoY- 4.95%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 101,430 99,076 83,925 76,371 74,747 68,917 59,239 9.37%
PBT 24,337 23,500 14,319 18,305 16,123 14,182 12,427 11.84%
Tax -4,993 -4,752 -2,712 -3,039 -1,577 -533 -1,897 17.49%
NP 19,344 18,748 11,607 15,266 14,546 13,649 10,530 10.66%
-
NP to SH 19,344 18,748 11,607 15,266 14,546 13,649 10,530 10.66%
-
Tax Rate 20.52% 20.22% 18.94% 16.60% 9.78% 3.76% 15.27% -
Total Cost 82,086 80,328 72,318 61,105 60,201 55,268 48,709 9.08%
-
Net Worth 689,247 538,231 467,820 417,701 312,410 242,449 169,632 26.30%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 689,247 538,231 467,820 417,701 312,410 242,449 169,632 26.30%
NOSH 458,282 261,412 252,875 248,631 198,987 179,592 160,030 19.15%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 19.07% 18.92% 13.83% 19.99% 19.46% 19.80% 17.78% -
ROE 2.81% 3.48% 2.48% 3.65% 4.66% 5.63% 6.21% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 22.22 37.92 33.19 30.72 37.56 38.37 37.02 -8.15%
EPS 4.24 7.18 4.59 6.14 7.31 7.60 6.58 -7.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 2.06 1.85 1.68 1.57 1.35 1.06 6.07%
Adjusted Per Share Value based on latest NOSH - 248,631
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 12.33 12.04 10.20 9.28 9.08 8.38 7.20 9.37%
EPS 2.35 2.28 1.41 1.86 1.77 1.66 1.28 10.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8377 0.6541 0.5686 0.5076 0.3797 0.2947 0.2062 26.30%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.67 2.49 2.40 2.00 1.87 2.90 1.73 -
P/RPS 7.52 6.57 7.23 6.51 4.98 7.56 4.67 8.25%
P/EPS 39.41 34.70 52.29 32.57 25.58 38.16 26.29 6.97%
EY 2.54 2.88 1.91 3.07 3.91 2.62 3.80 -6.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.21 1.30 1.19 1.19 2.15 1.63 -6.20%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.56 2.29 2.69 1.95 1.69 2.79 1.99 -
P/RPS 7.02 6.04 8.11 6.35 4.50 7.27 5.38 4.53%
P/EPS 36.81 31.91 58.61 31.76 23.12 36.71 30.24 3.32%
EY 2.72 3.13 1.71 3.15 4.33 2.72 3.31 -3.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.11 1.45 1.16 1.08 2.07 1.88 -9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment