[CYPARK] YoY Quarter Result on 31-Jul-2012 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- -17.36%
YoY- 26.33%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 61,444 67,799 53,687 53,836 35,220 44,437 0 -
PBT 14,519 12,874 11,789 8,571 7,745 6,844 0 -
Tax -2,274 -729 -1,927 -2,133 -2,649 -1,937 0 -
NP 12,245 12,145 9,862 6,438 5,096 4,907 0 -
-
NP to SH 12,245 12,145 9,862 6,438 5,096 4,907 0 -
-
Tax Rate 15.66% 5.66% 16.35% 24.89% 34.20% 28.30% - -
Total Cost 49,199 55,654 43,825 47,398 30,124 39,530 0 -
-
Net Worth 315,675 248,338 186,621 146,318 0 53,159 0 -
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 315,675 248,338 186,621 146,318 0 53,159 0 -
NOSH 201,067 181,268 160,880 154,019 127,400 81,783 0 -
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 19.93% 17.91% 18.37% 11.96% 14.47% 11.04% 0.00% -
ROE 3.88% 4.89% 5.28% 4.40% 0.00% 9.23% 0.00% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 30.56 37.40 33.37 34.95 27.65 54.34 0.00 -
EPS 6.09 6.70 6.13 4.18 3.51 6.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.37 1.16 0.95 0.00 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,019
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 7.47 8.24 6.52 6.54 4.28 5.40 0.00 -
EPS 1.49 1.48 1.20 0.78 0.62 0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3836 0.3018 0.2268 0.1778 0.00 0.0646 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 - - -
Price 1.77 2.74 2.02 1.81 2.12 0.00 0.00 -
P/RPS 5.79 7.33 6.05 5.18 7.67 0.00 0.00 -
P/EPS 29.06 40.90 32.95 43.30 53.00 0.00 0.00 -
EY 3.44 2.45 3.03 2.31 1.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.00 1.74 1.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/15 29/09/14 30/09/13 28/09/12 29/09/11 12/10/10 - -
Price 1.70 2.65 2.02 1.63 1.52 0.00 0.00 -
P/RPS 5.56 7.09 6.05 4.66 5.50 0.00 0.00 -
P/EPS 27.91 39.55 32.95 39.00 38.00 0.00 0.00 -
EY 3.58 2.53 3.03 2.56 2.63 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.93 1.74 1.72 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment