[AFFIN] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
03-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -145.0%
YoY- -135.97%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 486,550 434,467 455,639 462,106 489,500 452,799 406,017 3.06%
PBT 72,716 101,830 91,178 6,485 65,009 -111,714 -20,805 -
Tax -20,859 -47,823 -54,585 -21,208 -24,075 111,714 20,805 -
NP 51,857 54,007 36,593 -14,723 40,934 0 0 -
-
NP to SH 51,857 49,293 36,593 -14,723 40,934 -121,854 -21,648 -
-
Tax Rate 28.69% 46.96% 59.87% 327.03% 37.03% - - -
Total Cost 434,693 380,460 419,046 476,829 448,566 452,799 406,017 1.14%
-
Net Worth 3,243,631 2,149,869 1,010,890 1,251,299 1,180,079 1,466,675 773,374 26.97%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 3,243,631 2,149,869 1,010,890 1,251,299 1,180,079 1,466,675 773,374 26.97%
NOSH 1,223,042 1,207,045 1,010,890 986,129 921,936 922,437 323,587 24.79%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 10.66% 12.43% 8.03% -3.19% 8.36% 0.00% 0.00% -
ROE 1.60% 2.29% 3.62% -1.18% 3.47% -8.31% -2.80% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 39.78 35.99 45.07 46.86 53.09 49.09 125.47 -17.41%
EPS 4.24 4.09 3.64 -1.49 4.44 -13.21 -3.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6521 1.7811 1.00 1.2689 1.28 1.59 2.39 1.74%
Adjusted Per Share Value based on latest NOSH - 986,129
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 20.27 18.10 18.98 19.25 20.39 18.86 16.91 3.06%
EPS 2.16 2.05 1.52 -0.61 1.71 -5.08 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3512 0.8956 0.4211 0.5213 0.4916 0.611 0.3222 26.97%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.75 1.52 1.25 1.09 1.24 1.16 2.35 -
P/RPS 4.40 4.22 2.77 2.33 2.34 2.36 1.87 15.32%
P/EPS 41.27 37.22 34.53 -73.01 27.93 -8.78 -35.13 -
EY 2.42 2.69 2.90 -1.37 3.58 -11.39 -2.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.85 1.25 0.86 0.97 0.73 0.98 -6.37%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/06 11/08/05 18/08/04 03/09/03 20/08/02 10/09/01 09/10/00 -
Price 1.67 1.58 1.34 1.19 1.30 1.41 1.82 -
P/RPS 4.20 4.39 2.97 2.54 2.45 2.87 1.45 19.38%
P/EPS 39.39 38.69 37.02 -79.70 29.28 -10.67 -27.20 -
EY 2.54 2.58 2.70 -1.25 3.42 -9.37 -3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.89 1.34 0.94 1.02 0.89 0.76 -3.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment