[AFFIN] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 197.65%
YoY- 6.17%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 476,617 1,560,455 1,644,552 1,097,894 322,032 1,324,430 1,408,031 -51.46%
PBT 186,750 550,699 465,133 359,852 125,332 599,871 520,819 -49.55%
Tax -40,763 -126,261 -110,607 -83,154 -35,099 -135,740 -118,009 -50.80%
NP 145,987 424,438 354,526 276,698 90,233 464,131 402,810 -49.19%
-
NP to SH 141,467 417,855 341,839 268,582 90,233 464,131 392,611 -49.39%
-
Tax Rate 21.83% 22.93% 23.78% 23.11% 28.00% 22.63% 22.66% -
Total Cost 330,630 1,136,017 1,290,026 821,196 231,799 860,299 1,005,221 -52.38%
-
Net Worth 8,296,390 7,877,566 9,054,139 8,956,993 7,771,794 6,683,743 8,801,557 -3.86%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 43,271 - - - 161,653 58,288 -
Div Payout % - 10.36% - - - 34.83% 14.85% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 8,296,390 7,877,566 9,054,139 8,956,993 7,771,794 6,683,743 8,801,557 -3.86%
NOSH 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 30.63% 27.20% 21.56% 25.20% 28.02% 35.04% 28.61% -
ROE 1.71% 5.30% 3.78% 3.00% 1.16% 6.94% 4.46% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.53 84.39 84.64 56.51 16.57 68.17 72.47 -51.46%
EPS 7.30 24.00 17.59 13.82 5.30 27.50 20.21 -49.31%
DPS 0.00 2.34 0.00 0.00 0.00 8.32 3.00 -
NAPS 4.27 4.26 4.66 4.61 4.00 3.44 4.53 -3.86%
Adjusted Per Share Value based on latest NOSH - 1,942,948
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.84 64.96 68.46 45.70 13.41 55.13 58.61 -51.46%
EPS 5.89 17.39 14.23 11.18 3.76 19.32 16.34 -49.38%
DPS 0.00 1.80 0.00 0.00 0.00 6.73 2.43 -
NAPS 3.4536 3.2792 3.769 3.7286 3.2352 2.7823 3.6639 -3.86%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.40 2.31 2.54 2.68 2.88 2.39 2.19 -
P/RPS 9.78 2.74 3.00 4.74 17.38 3.51 3.02 119.04%
P/EPS 32.96 10.22 14.44 19.39 62.01 10.01 10.84 110.02%
EY 3.03 9.78 6.93 5.16 1.61 9.99 9.23 -52.44%
DY 0.00 1.01 0.00 0.00 0.00 3.48 1.37 -
P/NAPS 0.56 0.54 0.55 0.58 0.72 0.69 0.48 10.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 26/05/17 28/02/17 30/11/16 -
Price 2.46 2.44 2.39 2.55 2.86 2.49 2.25 -
P/RPS 10.03 2.89 2.82 4.51 17.26 3.65 3.10 118.91%
P/EPS 33.79 10.80 13.58 18.45 61.58 10.42 11.13 109.80%
EY 2.96 9.26 7.36 5.42 1.62 9.59 8.98 -52.31%
DY 0.00 0.96 0.00 0.00 0.00 3.34 1.33 -
P/NAPS 0.58 0.57 0.51 0.55 0.72 0.72 0.50 10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment