[CNOUHUA] YoY Quarter Result on 30-Jun-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -38.3%
YoY--%
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 3,930 19,799 43,948 39,718 -53.71%
PBT -2,747 1,449 14,230 16,442 -
Tax 0 -494 -3,725 -2,569 -
NP -2,747 955 10,505 13,873 -
-
NP to SH -2,615 901 10,367 13,040 -
-
Tax Rate - 34.09% 26.18% 15.62% -
Total Cost 6,677 18,844 33,443 25,845 -36.28%
-
Net Worth 3,005 300,599 0 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 3,005 300,599 0 0 -
NOSH 668,000 668,000 666,388 499,616 10.15%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -69.90% 4.82% 23.90% 34.93% -
ROE -86.99% 0.30% 0.00% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.59 2.96 6.59 7.95 -57.94%
EPS -0.39 0.14 1.55 2.61 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.45 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 499,616
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.61 3.08 6.83 6.17 -53.72%
EPS -0.41 0.14 1.61 2.03 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0047 0.4669 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 0.10 0.14 0.38 0.00 -
P/RPS 17.00 4.72 5.76 0.00 -
P/EPS -25.54 103.80 24.43 0.00 -
EY -3.91 0.96 4.09 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 22.22 0.31 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/08/13 27/08/12 26/08/11 - -
Price 0.09 0.12 0.26 0.00 -
P/RPS 15.30 4.05 3.94 0.00 -
P/EPS -22.99 88.97 16.71 0.00 -
EY -4.35 1.12 5.98 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 20.00 0.27 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment