[CNOUHUA] QoQ TTM Result on 30-Jun-2010 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 226,784 216,308 210,542 198,597 19.33%
PBT 75,347 71,519 84,147 82,097 -10.80%
Tax -20,479 -15,018 -13,205 -13,358 76.68%
NP 54,868 56,501 70,942 68,739 -25.93%
-
NP to SH 53,393 54,309 67,031 64,900 -22.89%
-
Tax Rate 27.18% 21.00% 15.69% 16.27% -
Total Cost 171,916 159,807 139,600 129,858 45.31%
-
Net Worth 0 220,088 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 0 220,088 0 0 -
NOSH 646,446 511,834 668,757 499,616 40.94%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 24.19% 26.12% 33.69% 34.61% -
ROE 0.00% 24.68% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 35.08 42.26 31.48 39.75 -15.33%
EPS 8.26 10.61 10.02 12.99 -45.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.43 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 499,616
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 33.95 32.38 31.52 29.73 19.34%
EPS 7.99 8.13 10.03 9.72 -22.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.3295 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 31/03/11 30/12/10 - - -
Price 0.54 0.69 0.00 0.00 -
P/RPS 1.54 1.63 0.00 0.00 -
P/EPS 6.54 6.50 0.00 0.00 -
EY 15.30 15.38 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.60 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment