[MAXWELL] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[MAXWELL] MAXWELL INT HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAXWELL's Result
MAXWELL's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 403,058 397,784 344,797 0 -
PBT 96,566 102,160 85,008 0 -
Tax -24,871 -26,209 -22,797 0 -
NP 71,695 75,951 62,211 0 -
-
NP to SH 71,695 75,951 62,211 0 -
-
Tax Rate 25.76% 25.65% 26.82% - -
Total Cost 331,363 321,833 282,586 0 -
-
Net Worth 427,496 347,273 264,118 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 427,496 347,273 264,118 0 -
NOSH 399,529 399,165 400,179 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 17.79% 19.09% 18.04% 0.00% -
ROE 16.77% 21.87% 23.55% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 100.88 99.65 86.16 0.00 -
EPS 17.94 19.03 15.55 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.87 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 100.76 99.45 86.20 0.00 -
EPS 17.92 18.99 15.55 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0687 0.8682 0.6603 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/06/13 29/06/12 30/06/11 - -
Price 0.295 0.40 0.48 0.00 -
P/RPS 0.29 0.40 0.56 0.00 -
P/EPS 1.64 2.10 3.09 0.00 -
EY 60.83 47.57 32.39 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.46 0.73 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/13 06/08/12 05/08/11 - -
Price 0.30 0.38 0.34 0.00 -
P/RPS 0.30 0.38 0.39 0.00 -
P/EPS 1.67 2.00 2.19 0.00 -
EY 59.82 50.07 45.72 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.44 0.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment